Jensen Brolægning ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 16.6% 17.9% 11.5%  
Credit score (0-100)  0 0 9 7 20  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 205 978 1,590  
EBITDA  0.0 0.0 19.4 168 430  
EBIT  0.0 0.0 19.4 167 402  
Pre-tax profit (PTP)  0.0 0.0 19.4 166.2 402.3  
Net earnings  0.0 0.0 15.2 129.7 313.8  
Pre-tax profit without non-rec. items  0.0 0.0 19.4 166 402  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 78.5 145  
Shareholders equity total  0.0 0.0 55.2 185 429  
Interest-bearing liabilities  0.0 0.0 0.0 19.3 102  
Balance sheet total (assets)  0.0 0.0 179 390 892  

Net Debt  0.0 0.0 -52.6 -192 37.2  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 205 978 1,590  
Gross profit growth  0.0% 0.0% 0.0% 378.2% 62.6%  
Employees  0 0 0 0 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 -185.1 -811.0 -1,159.8  
Balance sheet total (assets)  0 0 179 390 892  
Balance sheet change%  0.0% 0.0% 0.0% 117.1% 128.9%  
Added value  0.0 0.0 204.5 977.9 1,590.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 77 38  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 9.5% 17.1% 25.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 10.8% 58.7% 62.8%  
ROI %  0.0% 0.0% 35.2% 120.7% 102.7%  
ROE %  0.0% 0.0% 27.5% 108.1% 102.3%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 30.8% 47.5% 48.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -270.5% -114.0% 8.6%  
Gearing %  0.0% 0.0% 0.0% 10.4% 23.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 7.2% 0.2%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 1.4 1.7 1.7  
Current Ratio  0.0 0.0 1.4 1.7 1.7  
Cash and cash equivalent  0.0 0.0 52.6 211.0 64.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 55.2 123.6 315.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 795  
Employee expenses / employee  0 0 0 0 -580  
EBITDA / employee  0 0 0 0 215  
EBIT / employee  0 0 0 0 201  
Net earnings / employee  0 0 0 0 157