CVR number 15887443
Industry 71.1210 Engineering activities and related technical consultancy

ECONET A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  1.4% 3.5% 3.3% 2.4% 1.5%  
Credit score (0-100)  79 53 53 63 76  
Credit rating  A BBB BBB BBB A  
Credit limit (kDKK)  11.6 0.0 0.0 0.0 14.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  3,816 4,472 4,266 4,965 6,380  
EBITDA  241 -44.1 -177 819 734  
EBIT  216 -69.3 -202 797 723  
Pre-tax profit (PTP)  193.9 -92.6 -246.8 737.9 680.6  
Net earnings  151.0 -73.2 -192.6 574.5 529.9  
Pre-tax profit without non-rec. items  194 -92.6 -247 738 681  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  137 112 86.6 64.6 52.9  
Shareholders equity total  787 714 307 882 1,262  
Interest-bearing liabilities  0.0 9.0 736 79.1 11.7  
Balance sheet total (assets)  2,115 2,664 2,253 2,858 2,979  
Net Debt  -769 -113 693 27.0 -34.0  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  -100.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,816 4,472 4,266 4,965 6,380  
Gross profit growth  265.4% 17.2% -4.6% 16.4% 28.5%  
Employees  9 10 10 8 13  
Employee growth %  0.0% 11.1% 0.0% -20.0% 62.5%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,115 2,664 2,253 2,858 2,979  
Balance sheet change%  25.2% 26.0% -15.4% 26.9% 4.2%  
Added value  240.8 -44.1 -176.8 822.2 734.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -50 -50 -50 -44 -24  
Net sales trend  -2.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 -1.0 -2.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  5.6% -1.5% -4.7% 16.1% 11.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  11.3% -2.9% -8.2% 31.2% 24.9%  
ROI %  28.2% -8.4% -22.2% 77.3% 61.4%  
ROE %  21.2% -9.8% -37.7% 96.6% 49.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  37.2% 26.8% 13.6% 30.9% 42.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -319.4% 256.3% -391.7% 3.3% -4.6%  
Gearing %  0.0% 1.3% 239.5% 9.0% 0.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 519.9% 12.0% 14.5% 104.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.5 1.4 1.2 1.5 2.1  
Current Ratio  1.5 1.4 1.2 1.5 2.1  
Cash and cash equivalent  768.9 122.0 43.7 52.2 45.8  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  634.0 748.9 302.0 952.4 1,506.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  27 -4 -18 103 56  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  27 -4 -18 102 56  
EBIT / employee  24 -7 -20 100 56  
Net earnings / employee  17 -7 -19 72 41