CVR number 34705038
Industry 45.1110 Sale of cars and light motor vehicles

HIGH CLASS RACING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  2.9% 2.9% 2.9% 2.9% 2.9%  
Bankruptcy risk  10.8% 3.8% 2.7% 10.7% 6.4%  
Credit score (0-100)  24 52 59 21 36  
Credit rating  BB BBB BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Gross profit  49.0 912 818 -537 494  
EBITDA  49.0 224 3.0 -843 490  
EBIT  49.0 224 3.0 -843 490  
Pre-tax profit (PTP)  -193.6 210.6 -13.0 -865.0 497.8  
Net earnings  -151.0 71.2 -10.6 -674.8 387.6  
Pre-tax profit without non-rec. items  -194 211 -13.0 -865 498  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  2,994 3,065 3,055 2,380 2,767  
Interest-bearing liabilities  11,997 8,281 2,342 11,457 10,945  
Balance sheet total (assets)  15,368 14,771 8,299 14,110 13,856  
Net Debt  10,660 5,887 707 8,782 6,778  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  49.0 912 818 -537 494  
Gross profit growth  -88.3% 1,759.4% -10.2% 0.0% 0.0%  
Employees  1 1 2 1 1  
Employee growth %  0.0% 0.0% 100.0% -50.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  15,368 14,771 8,299 14,110 13,856  
Balance sheet change%  4.8% -3.9% -43.8% 70.0% -1.8%  
Added value  49.0 223.8 3.0 -843.0 490.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 -1.0 1.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 24.6% 0.4% 157.0% 99.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.3% 1.5% 0.0% -7.5% 3.6%  
ROI %  0.4% 1.7% 0.1% -8.7% 3.7%  
ROE %  -4.9% 2.4% -0.3% -24.8% 15.1%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  19.5% 20.8% 43.9% 16.9% 20.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  21,744.5% 2,630.3% 23,821.0% -1,041.7% 1,382.7%  
Gearing %  400.7% 270.2% 76.7% 481.4% 395.5%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 0.2% 0.3% 0.3% 0.1%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  0.3 0.4 0.8 0.5 0.6  
Current Ratio  1.2 1.0 1.1 1.2 1.2  
Cash and cash equivalent  1,336.4 2,393.6 1,635.7 2,674.9 4,167.1  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,994.0 49.9 374.6 2,379.9 2,767.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  49 224 1 -843 490  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  49 224 1 -843 490  
EBIT / employee  49 224 1 -843 490  
Net earnings / employee  -151 71 -5 -675 388