Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

CHRISTER OG LENNART FISKERI A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   1.4% 1.4% 1.2% 1.7% 1.4% 3.9% 3.5% 3.3%   Credit score (0-100)   80 80 82 71 78 49 53 55   Credit rating   A A A A A BBB BBB BBB   Credit limit (kDKK)   171.9 255.8 1,077.2 31.6 389.1 -0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   7,846 14,219 19,200 9,802 29,101 20,815 0.0 0.0   EBITDA   7,838 14,219 19,200 9,637 28,264 19,931 0.0 0.0   EBIT   4,603 10,648 15,382 3,807 16,402 -18,042 0.0 0.0   Pre-tax profit (PTP)   1,588.6 7,864.4 12,545.4 -567.0 800.2 -38,812.0 0.0 0.0   Net earnings   1,227.7 6,133.8 9,785.5 -443.7 621.2 -30,279.9 0.0 0.0   Pre-tax profit without non-rec. items   1,589 7,864 12,545 -567 800 -38,812 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   23,353 22,557 21,291 20,025 18,760 17,494 0.0 0.0   Shareholders equity total   16,190 22,324 32,109 31,665 32,287 2,007 1,507 1,507   Interest-bearing liabilities   72,465 72,546 64,237 303,343 295,906 346,577 412,159 412,159   Balance sheet total (assets)   110,955 119,940 121,565 431,868 423,356 437,317 413,665 413,665   Net Debt   72,465 72,546 57,693 303,343 295,906 346,577 412,159 412,159     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   7,846 14,219 19,200 9,802 29,101 20,815 0.0 0.0   Gross profit growth   -13.4% 81.2% 35.0% -49.0% 196.9% -28.5% -100.0% 0.0%   Employees   0 0 0 1 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 100.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   110,955 119,940 121,565 431,868 423,356 437,317 413,665 413,665   Balance sheet change%   5.9% 8.1% 1.4% 255.3% -2.0% 3.3% -5.4% 0.0%   Added value   7,837.9 14,218.8 19,200.2 9,636.8 22,231.3 19,931.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   51,791 5,509 -7,637 310,094 -23,725 -25,896 -17,494 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   58.7% 74.9% 80.1% 38.8% 56.4% -86.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.3% 9.5% 12.7% 1.4% 3.8% -4.2% 0.0% 0.0%   ROI %   4.8% 10.6% 14.1% 1.4% 4.3% -5.3% 0.0% 0.0%   ROE %   7.9% 31.9% 36.0% -1.4% 1.9% -176.6% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   14.6% 18.6% 26.4% 7.3% 7.6% 0.5% 0.4% 0.4%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   924.6% 510.2% 300.5% 3,147.8% 1,046.9% 1,738.9% 0.0% 0.0%   Gearing %   447.6% 325.0% 200.1% 958.0% 916.5% 17,271.7% 27,356.6% 27,356.6%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.3% 4.3% 4.1% 2.4% 5.2% 6.5% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.3 0.0 0.1 0.1 0.0 0.0   Current Ratio   0.0 0.0 0.3 0.0 0.1 0.1 0.0 0.0   Cash and cash equivalent   0.0 0.0 6,543.5 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -29,927.6 -23,757.5 -18,298.0 -29,769.3 -43,218.9 -68,069.0 -206,079.4 -206,079.4   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 9,637 11,116 9,966 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 9,637 14,132 9,966 0 0   EBIT / employee   0 0 0 3,807 8,201 -9,021 0 0   Net earnings / employee   0 0 0 -444 311 -15,140 0 0