PIJ ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.0% 1.0% 1.1% 1.3% 0.9%  
Credit score (0-100)  70 86 82 80 88  
Credit rating  A A A A A  
Credit limit (kDKK)  4.7 1,609.6 1,205.1 504.6 2,393.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -15.5 -16.6 -17.1 -15.4 -17.8  
EBITDA  -111 -16.6 -17.1 -15.4 -472  
EBIT  -111 -16.6 -17.1 -15.4 -472  
Pre-tax profit (PTP)  5,190.8 2,211.8 8,218.9 -5,375.3 1,813.0  
Net earnings  4,016.5 1,718.9 6,398.9 -4,188.5 1,430.6  
Pre-tax profit without non-rec. items  5,191 2,212 8,219 -5,375 1,813  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  31,687 32,105 37,804 32,716 33,146  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  32,361 32,444 37,929 32,731 33,181  

Net Debt  -32,361 -31,855 -37,325 -30,840 -31,888  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -15.5 -16.6 -17.1 -15.4 -17.8  
Gross profit growth  1.8% -7.4% -3.2% 10.1% -15.5%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  32,361 32,444 37,929 32,731 33,181  
Balance sheet change%  1.3% 0.3% 16.9% -13.7% 1.4%  
Added value  -111.4 -16.6 -17.1 -15.4 -472.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  720.8% 100.0% 100.0% 100.0% 2,654.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  21.9% 7.8% 23.4% 0.9% 5.8%  
ROI %  22.2% 7.9% 23.6% 0.9% 5.8%  
ROE %  12.6% 5.4% 18.3% -11.9% 4.3%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  97.9% 99.0% 99.7% 100.0% 99.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  29,057.6% 191,920.5% 217,844.6% 200,220.7% 6,751.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  48.0 95.7 304.2 2,199.7 951.6  
Current Ratio  48.0 95.7 304.2 2,199.7 951.6  
Cash and cash equivalent  32,361.2 31,855.0 37,325.5 30,840.0 31,887.6  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,872.2 290.2 897.8 2,530.1 1,273.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -472  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -472  
EBIT / employee  0 0 0 0 -472  
Net earnings / employee  0 0 0 0 1,431