CVR number 35667938K
Industry 681100

EJENDOMSSELSKABET VADUM ApS - Group

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 10.1% 5.7%  
Credit score (0-100)  0 0 0 26 42  
Credit rating  N/A N/A N/A BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 109  
Gross profit  0.0 0.0 0.0 -158 -137  
EBITDA  0.0 0.0 0.0 -158 -341  
EBIT  0.0 0.0 0.0 -431 -341  
Pre-tax profit (PTP)  0.0 0.0 0.0 -573.0 -168.0  
Net earnings  0.0 0.0 0.0 -447.0 -140.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -573 -372  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 3,050 5,743  
Shareholders equity total  0.0 0.0 0.0 1,338 1,198  
Interest-bearing liabilities  0.0 0.0 0.0 1,571 4,102  
Balance sheet total (assets)  0.0 0.0 0.0 3,642 5,967  
Net Debt  0.0 0.0 0.0 998 4,102  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 109  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -158 -137  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 13.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 3,642 5,967  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 63.8%  
Added value  0.0 0.0 0.0 -431.0 -341.0  
Added value %  0.0% 0.0% 0.0% 0.0% -312.8%  
Investments  0 0 0 3,050 2,693  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% -312.8%  
EBIT %  0.0% 0.0% 0.0% 0.0% -312.8%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 272.8% 248.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% -128.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% -128.4%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% -341.3%  
ROA %  0.0% 0.0% 0.0% -11.8% -6.8%  
ROI %  0.0% 0.0% 0.0% -14.7% -7.9%  
ROE %  0.0% 0.0% 0.0% -33.4% -11.0%  

Solidity 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 0.0% 36.7% 20.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 4,375.2%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 4,375.2%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -631.6% -1,202.9%  
Gearing %  0.0% 0.0% 0.0% 117.4% 342.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 18.3% 1.7%  

Liquidity 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 0.7 0.0  
Current Ratio  0.0 0.0 0.0 0.7 0.0  
Cash and cash equivalent  0.0 0.0 0.0 573.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 205.5%  
Net working capital  0.0 0.0 0.0 -267.0 -4,545.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% -4,169.7%  

Employee efficiency 
2014
N/A
2015
N/A
2016
N/A
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0