Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JENS JØRGEN JENSEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.7% 0.9% 1.0% 0.9% 1.1% 1.2% 8.3% 8.1%   Credit score (0-100)   96 90 85 89 83 81 30 30   Credit rating   AA A A A A A BB BB   Credit limit (kDKK)   2,598.8 1,615.6 987.4 1,519.7 596.4 473.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   551 617 575 227 307 302 0.0 0.0   EBITDA   551 610 367 46.2 -154 -83.7 0.0 0.0   EBIT   423 476 233 -19.0 -222 -158 0.0 0.0   Pre-tax profit (PTP)   2,524.9 478.6 385.0 255.5 -113.8 -7.7 0.0 0.0   Net earnings   2,428.9 384.2 -536.7 213.4 -113.7 -7.0 0.0 0.0   Pre-tax profit without non-rec. items   2,525 479 385 256 -114 -7.7 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   8,011 11,424 4,710 4,692 4,706 4,788 0.0 0.0   Shareholders equity total   22,901 20,986 18,449 18,549 17,716 17,389 17,142 17,142   Interest-bearing liabilities   3,480 3,403 959 695 619 387 0.0 0.0   Balance sheet total (assets)   27,131 24,677 19,557 19,337 18,454 17,885 17,142 17,142   Net Debt   -6,159 -289 -1,645 -1,714 -826 -511 -17,142 -17,142     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   551 617 575 227 307 302 0.0 0.0   Gross profit growth   -8.9% 12.0% -6.8% -60.4% 35.1% -1.6% -100.0% 0.0%   Employees   0 2 2 2 2 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% -50.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   27,131 24,677 19,557 19,337 18,454 17,885 17,142 17,142   Balance sheet change%   17.1% -9.0% -20.7% -1.1% -4.6% -3.1% -4.2% 0.0%   Added value   551.0 610.0 366.6 46.2 -156.7 -83.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -217 3,279 -6,847 -83 -55 8 -4,788 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   76.8% 77.2% 40.5% -8.3% -72.3% -52.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   10.3% 2.3% 1.9% 1.5% -0.5% 0.1% 0.0% 0.0%   ROI %   10.6% 2.3% 1.9% 1.5% -0.5% 0.1% 0.0% 0.0%   ROE %   11.0% 1.8% -2.7% 1.2% -0.6% -0.0% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   84.4% 85.0% 94.3% 95.9% 96.0% 97.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -1,117.9% -47.3% -448.9% -3,707.5% 537.4% 611.3% 0.0% 0.0%   Gearing %   15.2% 16.2% 5.2% 3.7% 3.5% 2.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.6% 3.2% 1.8% 3.6% 2.7% 5.2% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   3.2 1.6 6.0 9.2 4.7 4.1 0.0 0.0   Current Ratio   3.2 1.6 6.0 9.2 4.7 4.1 0.0 0.0   Cash and cash equivalent   9,639.6 3,691.6 2,604.8 2,408.9 1,445.1 898.2 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   7,153.8 1,726.9 2,303.0 2,286.8 1,312.4 769.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 305 183 23 -78 -84 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 305 183 23 -77 -84 0 0   EBIT / employee   0 238 116 -9 -111 -158 0 0   Net earnings / employee   0 192 -268 107 -57 -7 0 0