Peter C. Consult ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.7% 5.5%  
Credit score (0-100)  0 0 0 60 40  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 1,317 904  
EBITDA  0.0 0.0 0.0 604 -113  
EBIT  0.0 0.0 0.0 580 -145  
Pre-tax profit (PTP)  0.0 0.0 0.0 575.8 -157.5  
Net earnings  0.0 0.0 0.0 439.4 -123.4  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 576 -158  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4

Tangible assets total  0.0 0.0 0.0 136 104  
Shareholders equity total  0.0 0.0 0.0 479 -83.4  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 473  
Balance sheet total (assets)  0.0 0.0 0.0 728 537  

Net Debt  0.0 0.0 0.0 -273 396  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 1,317 904  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -31.4%  
Employees  0 0 0 1 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 728 537  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -26.2%  
Added value  0.0 0.0 0.0 580.4 -113.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 112 -64  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 44.1% -16.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 80.0% -23.3%  
ROI %  0.0% 0.0% 0.0% 119.5% -32.7%  
ROE %  0.0% 0.0% 0.0% 91.7% -24.3%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Equity ratio %  0.0% 0.0% 0.0% 65.8% -13.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -45.2% -350.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% -566.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.1%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Quick Ratio  0.0 0.0 0.0 3.2 0.7  
Current Ratio  0.0 0.0 0.0 3.2 0.7  
Cash and cash equivalent  0.0 0.0 0.0 273.3 76.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 409.3 -187.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 580 -57  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 604 -57  
EBIT / employee  0 0 0 580 -73  
Net earnings / employee  0 0 0 439 -62