Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

N&N HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   2.2% 10.0% 1.7% 3.0% 4.5% 4.0% 15.8% 15.8%   Credit score (0-100)   67 26 72 55 46 49 12 12   Credit rating   BBB BB A BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 -0.0 0.4 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   267 -172 0 0 0 0 0 0   Gross profit   267 -178 0.0 -8.1 -7.3 -1.6 0.0 0.0   EBITDA   267 -178 -7.8 -8.1 -7.3 -1.6 0.0 0.0   EBIT   267 -178 -7.8 -8.1 -7.3 -1.6 0.0 0.0   Pre-tax profit (PTP)   256.0 -185.0 443.9 34.9 -138.3 -67.2 0.0 0.0   Net earnings   297.4 -185.0 448.2 33.5 -136.4 -67.2 0.0 0.0   Pre-tax profit without non-rec. items   256 -185 444 34.9 -138 -66.3 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   261 76.2 524 501 365 242 -1.1 -1.1   Interest-bearing liabilities   284 93.9 64.2 46.6 0.0 0.0 1.1 1.1   Balance sheet total (assets)   587 215 689 584 378 249 0.0 0.0   Net Debt   284 93.9 64.2 46.6 -309 -144 1.1 1.1     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   267 -172 0 0 0 0 0 0   Net sales growth   146.7% -164.5% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   267 -178 0.0 -8.1 -7.3 -1.6 0.0 0.0   Gross profit growth   159.5% 0.0% 0.0% 0.0% 10.0% 78.6% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   587 215 689 584 378 249 0 0   Balance sheet change%   136.1% -63.4% 221.0% -15.3% -35.2% -34.2% -100.0% 0.0%   Added value   266.9 -178.1 -7.8 -8.1 -7.3 -1.6 0.0 0.0   Added value %   100.0% 103.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   1.0 -1.0 -2.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 -1.0 -2.0 -3.0 -4.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   100.0% 103.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 0.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   111.4% 107.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   111.4% 107.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   95.9% 107.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   61.3% -44.5% 98.9% 5.6% -28.1% -21.3% 0.0% 0.0%   ROI %   65.2% -49.8% 117.7% 6.2% -29.7% -22.0% 0.0% 0.0%   ROE %   116.7% -109.6% 149.2% 6.5% -31.5% -22.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   44.5% 35.5% 76.1% 85.9% 96.5% 97.1% -100.0% -100.0%   Relative indebtedness %   122.0% -80.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   122.0% -80.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   106.6% -52.7% -822.1% -573.0% 4,228.2% 9,214.1% 0.0% 0.0%   Gearing %   108.9% 123.2% 12.2% 9.3% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.9% 3.6% 3.4% 1.0% 12.6% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.2 0.5 0.6 1.8 5.2 14.7 0.0 0.0   Current Ratio   0.2 0.5 0.6 1.8 5.2 14.7 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 309.1 143.9 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 365.1 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   28.2% -43.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -250.2 -63.0 -69.1 64.3 -253.1 -46.0 -0.5 -0.5   Net working capital %   -93.7% 36.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0