MEV Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  0.0% 0.0% 3.9% 3.9% 4.1%  
Credit score (0-100)  0 0 49 50 48  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 400 480  
Gross profit  0.0 0.0 -13.0 393 473  
EBITDA  0.0 0.0 -13.0 393 473  
EBIT  0.0 0.0 -13.0 393 473  
Pre-tax profit (PTP)  0.0 0.0 -22.0 381.0 473.3  
Net earnings  0.0 0.0 -17.0 385.0 474.7  
Pre-tax profit without non-rec. items  0.0 0.0 -22.0 381 473  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 23.0 408 764  
Interest-bearing liabilities  0.0 0.0 457 475 208  
Balance sheet total (assets)  0.0 0.0 495 961 1,082  

Net Debt  0.0 0.0 423 443 182  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 400 480  
Net sales growth  0.0% 0.0% 0.0% 0.0% 20.0%  
Gross profit  0.0 0.0 -13.0 393 473  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 20.4%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 495 961 1,082  
Balance sheet change%  0.0% 0.0% 0.0% 94.1% 12.6%  
Added value  0.0 0.0 -13.0 393.0 473.0  
Added value %  0.0% 0.0% 0.0% 98.3% 98.6%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 98.3% 98.6%  
EBIT %  0.0% 0.0% 0.0% 98.3% 98.6%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 96.3% 98.9%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 96.3% 98.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 95.3% 98.6%  
ROA %  0.0% 0.0% -2.6% 54.8% 47.2%  
ROI %  0.0% 0.0% -2.7% 58.5% 51.9%  
ROE %  0.0% 0.0% -73.9% 178.7% 81.0%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 85.5% 85.7% 84.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 138.3% 66.2%  
Relative net indebtedness %  0.0% 0.0% 0.0% 130.3% 60.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -3,253.8% 112.7% 38.4%  
Gearing %  0.0% 0.0% 1,987.0% 116.4% 27.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 3.9% 3.9% 2.4%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 3.1 6.6 5.8  
Current Ratio  0.0 0.0 3.1 6.6 5.8  
Cash and cash equivalent  0.0 0.0 34.0 32.0 26.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 196.5 677.9 341.2  
Current assets / Net sales %  0.0% 0.0% 0.0% 128.3% 132.0%  
Net working capital  0.0 0.0 32.0 435.0 524.5  
Net working capital %  0.0% 0.0% 0.0% 108.8% 109.3%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 400 480  
Added value / employee  0 0 -13 393 473  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -13 393 473  
EBIT / employee  0 0 -13 393 473  
Net earnings / employee  0 0 -17 385 475