Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ARP Properties ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   0.0% 0.0% 0.0% 1.3% 1.0% 1.1% 7.9% 7.8%   Credit score (0-100)   0 0 0 79 86 82 31 31   Credit rating   N/A N/A N/A A A A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 581.6 2,396.4 1,522.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 3,079 3,524 1,919 0.0 0.0   EBITDA   0.0 0.0 0.0 1,397 985 1,651 0.0 0.0   EBIT   0.0 0.0 0.0 496 505 1,354 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 270.5 -269.3 869.6 0.0 0.0   Net earnings   0.0 0.0 0.0 211.0 2,356.8 678.3 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 271 -269 870 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 100,674 54,836 54,633 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 37,403 39,760 40,438 40,398 40,398   Interest-bearing liabilities   0.0 0.0 0.0 58,201 24,586 24,816 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 106,806 72,044 72,568 40,398 40,398   Net Debt   0.0 0.0 0.0 56,583 14,731 24,324 -40,398 -40,398     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 3,079 3,524 1,919 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 14.5% -45.6% -100.0% 0.0%   Employees   0 0 0 4 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -50.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 106,806 72,044 72,568 40,398 40,398   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -32.5% 0.7% -44.3% 0.0%   Added value   0.0 0.0 0.0 1,396.7 1,406.0 1,650.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 99,773 -46,317 -500 -54,633 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 16.1% 14.3% 70.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 0.5% 0.8% 2.7% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 0.5% 0.8% 2.7% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 0.6% 6.1% 1.7% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 0.0% 35.0% 55.2% 55.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 4,051.1% 1,495.5% 1,473.7% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 155.6% 61.8% 61.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.9% 2.3% 4.3% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 1.4 5.5 6.9 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.9 5.5 6.9 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 1,617.9 9,855.2 492.0 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 2,870.5 9,977.3 11,047.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 349 703 825 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 349 492 825 0 0   EBIT / employee   0 0 0 124 253 677 0 0   Net earnings / employee   0 0 0 53 1,178 339 0 0