Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Sørensen Holding 1988 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 9.2% 17.1% 8.8% 20.1% 19.7%   Credit score (0-100)   0 0 0 26 9 27 5 6   Credit rating   N/A N/A N/A BB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 48 170 66 66 66   Gross profit   0.0 0.0 0.0 30.0 161 55.8 0.0 0.0   EBITDA   0.0 0.0 0.0 30.0 161 55.8 0.0 0.0   EBIT   0.0 0.0 0.0 30.0 161 55.8 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 30.0 161.0 55.6 0.0 0.0   Net earnings   0.0 0.0 0.0 30.0 161.0 55.6 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 30.0 161 55.6 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 70.0 201 200 44.0 44.0   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 89.0 208 208 44.0 44.0   Net Debt   0.0 0.0 0.0 -1.0 0.0 0.2 -44.0 -44.0     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 48 170 66 66 66   Net sales growth   0.0% 0.0% 0.0% 0.0% 254.2% -60.9% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 30.0 161 55.8 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 436.7% -65.4% -100.0% 0.0%   Employees   0 0 0 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 89 208 208 44 44   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 133.7% -0.2% -78.8% 0.0%   Added value   0.0 0.0 0.0 30.0 161.0 55.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 62.5% 94.7% 83.9% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 1.0 -1.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 62.5% 94.7% 83.9% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 62.5% 94.7% 83.9% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 62.5% 94.7% 83.6% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 62.5% 94.7% 83.6% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 62.5% 94.7% 83.6% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 33.7% 108.4% 26.8% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 42.9% 118.8% 27.8% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 42.9% 118.8% 27.7% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   0.0% 0.0% 0.0% 78.7% 96.6% 96.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 39.6% 4.1% 11.5% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 37.5% 4.1% 11.5% -66.2% -66.2%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -3.3% 0.0% 0.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 186.2% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.0 0.1 0.1 4.3 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.1 0.1 4.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 121.7 243.3 213.4 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 2.1% 0.6% 49.8% 66.2% 66.2%   Net working capital   0.0 0.0 0.0 -18.0 -6.0 25.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% -37.5% -3.5% 38.3% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 48 170 66 0 0   Added value / employee   0 0 0 30 161 56 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 30 161 56 0 0   EBIT / employee   0 0 0 30 161 56 0 0   Net earnings / employee   0 0 0 30 161 56 0 0