CVR number 41484586
Industry 68.1000 Buying and selling of own real estate

WF ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 2.4% 1.6% 1.4% 1.6%  
Credit score (0-100)  0 63 74 77 73  
Credit rating  N/A BBB A A A  
Credit limit (kDKK)  0.0 0.0 1.4 4.6 0.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 62.5 310 303 111  
EBITDA  0.0 62.5 310 303 111  
EBIT  0.0 62.5 310 303 111  
Pre-tax profit (PTP)  0.0 34.3 229.0 229.9 40.6  
Net earnings  0.0 26.8 178.6 179.3 31.6  
Pre-tax profit without non-rec. items  0.0 34.3 229 230 40.6  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 4,645 4,662 4,662 4,662  
Shareholders equity total  0.0 111 289 469 500  
Interest-bearing liabilities  0.0 4,490 4,454 4,203 4,152  
Balance sheet total (assets)  0.0 4,655 4,900 4,798 4,742  
Net Debt  0.0 4,480 4,217 4,067 4,072  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 62.5 310 303 111  
Gross profit growth  0.0% 0.0% 395.2% -2.0% -63.4%  
Employees  0 0 0 0 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 4,655 4,900 4,798 4,742  
Balance sheet change%  0.0% 0.0% 5.3% -2.1% -1.2%  
Added value  0.0 62.5 309.7 303.3 111.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 4,645 17 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 1.3% 6.5% 6.3% 2.3%  
ROI %  0.0% 1.4% 6.6% 6.4% 2.4%  
ROE %  0.0% 24.2% 89.3% 47.3% 6.5%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 2.4% 5.9% 9.8% 10.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 7,163.5% 1,361.8% 1,340.9% 3,668.0%  
Gearing %  0.0% 4,052.8% 1,539.0% 896.7% 829.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.3% 1.8% 1.7% 1.7%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.1 0.1 0.0  
Current Ratio  0.0 0.0 0.1 0.1 0.0  
Cash and cash equivalent  0.0 9.8 237.4 135.9 80.1  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -3,155.8 -1,514.7 -1,486.5 -1,606.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 56  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 56  
EBIT / employee  0 0 0 0 56  
Net earnings / employee  0 0 0 0 16