Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JCJ TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%   Bankruptcy risk   1.7% 3.7% 3.2% 3.2% 10.1% 9.1% 16.1% 16.1%   Credit score (0-100)   74 53 55 54 24 26 11 11   Credit rating   A BBB BBB BBB BB BB BB BB   Credit limit (kDKK)   1.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,211 990 685 394 -68.0 -33.5 0.0 0.0   EBITDA   739 690 386 572 -62.2 -77.7 0.0 0.0   EBIT   394 -187 81.2 411 -62.2 -77.7 0.0 0.0   Pre-tax profit (PTP)   196.4 -263.5 80.9 438.5 -97.5 -57.2 0.0 0.0   Net earnings   150.1 -263.5 -2.9 341.9 -97.5 -57.2 0.0 0.0   Pre-tax profit without non-rec. items   196 -264 80.9 439 -97.5 -57.2 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   2,915 2,142 412 73.2 0.0 0.0 0.0 0.0   Shareholders equity total   1,120 748 550 835 623 448 166 166   Interest-bearing liabilities   2,211 2,010 242 237 147 174 0.0 0.0   Balance sheet total (assets)   3,620 3,040 1,005 1,295 820 640 166 166   Net Debt   2,034 1,541 97.8 -843 -514 -305 -166 -166     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,211 990 685 394 -68.0 -33.5 0.0 0.0   Gross profit growth   2.9% -18.3% -30.8% -42.5% 0.0% 50.8% 0.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,620 3,040 1,005 1,295 820 640 166 166   Balance sheet change%   2.7% -16.0% -66.9% 28.8% -36.7% -21.9% -74.0% 0.0%   Added value   738.9 689.8 386.4 572.2 99.2 -77.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -364 -1,651 -2,035 -500 -73 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 1.0 2.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   32.5% -18.9% 11.9% 104.3% 91.5% 231.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   11.2% -5.3% 5.0% 38.9% -5.9% -7.1% 0.0% 0.0%   ROI %   12.4% -5.8% 5.6% 47.6% -6.8% -7.5% 0.0% 0.0%   ROE %   13.7% -28.2% -0.5% 49.4% -13.4% -10.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   30.9% 24.6% 54.7% 64.5% 76.0% 70.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   275.3% 223.4% 25.3% -147.3% 826.5% 392.7% 0.0% 0.0%   Gearing %   197.4% 268.6% 44.1% 28.4% 23.6% 38.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   9.8% 4.1% 1.8% 3.5% 18.4% 3.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.0 1.3 2.5 4.1 3.7 2.8 0.0 0.0   Current Ratio   1.0 1.3 2.5 4.1 3.7 2.8 0.0 0.0   Cash and cash equivalent   176.5 468.8 144.7 1,079.9 661.5 479.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   5.5 171.2 314.4 840.4 537.0 338.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   739 690 386 572 99 -78 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   739 690 386 572 -62 -78 0 0   EBIT / employee   394 -187 81 411 -62 -78 0 0   Net earnings / employee   150 -264 -3 342 -98 -57 0 0