CVR number 41199512
Industry 43.3200 Joinery installation

Langkjær Larsen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.0% 5.0% 5.0% 5.0% 5.0%  
Bankruptcy risk  0.0% 3.0% 4.0% 3.4% 1.7%  
Credit score (0-100)  0 57 48 54 72  
Credit rating  N/A BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 2.7  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 7,928 4,235 5,053 4,765  
EBITDA  0.0 1,097 262 176 226  
EBIT  0.0 1,065 227 137 186  
Pre-tax profit (PTP)  0.0 1,056.1 200.4 132.4 182.9  
Net earnings  0.0 817.4 151.2 100.4 115.0  
Pre-tax profit without non-rec. items  0.0 1,056 220 132 183  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 168 133 119 79.3  
Shareholders equity total  0.0 857 509 609 724  
Interest-bearing liabilities  0.0 0.0 514 0.0 0.0  
Balance sheet total (assets)  0.0 3,002 2,369 1,661 1,612  
Net Debt  0.0 -942 -33.0 -90.0 -856  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 7,928 4,235 5,053 4,765  
Gross profit growth  0.0% 0.0% -46.6% 19.3% -5.7%  
Employees  0 13 10 11 9  
Employee growth %  0.0% 0.0% -23.1% 10.0% -18.2%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 3,002 2,369 1,661 1,612  
Balance sheet change%  0.0% 0.0% -21.1% -29.9% -2.9%  
Added value  0.0 1,097.1 262.2 172.0 226.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 136 -70 -53 -80  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 13.4% 5.4% 2.7% 3.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 35.5% 8.5% 6.8% 11.4%  
ROI %  0.0% 123.6% 24.0% 16.7% 27.9%  
ROE %  0.0% 95.3% 22.1% 18.0% 17.3%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 28.6% 21.5% 36.7% 44.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -85.9% -12.6% -51.2% -378.1%  
Gearing %  0.0% 0.0% 101.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.6% 1.7% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 1.3 1.2 1.5 1.9  
Current Ratio  0.0 1.3 1.2 1.5 1.9  
Cash and cash equivalent  0.0 942.3 547.3 90.0 855.8  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 693.0 428.5 526.1 715.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 84 26 16 25  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 84 26 16 25  
EBIT / employee  0 82 23 12 21  
Net earnings / employee  0 63 15 9 13