CVR number 35658173
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

KERT INVEST ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  3.1% 1.3% 3.3% 2.1% 2.7%  
Credit score (0-100)  58 80 53 66 60  
Credit rating  BBB A BBB A BBB  
Credit limit (kDKK)  0.0 25.5 -0.0 0.1 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -58.8 156 124 146 -35.3  
EBITDA  -58.8 156 124 146 -35.3  
EBIT  -58.8 156 124 146 -35.3  
Pre-tax profit (PTP)  -15.8 1,618.6 -2,094.0 -105.1 583.7  
Net earnings  -12.3 1,261.5 -2,094.0 -105.1 583.7  
Pre-tax profit without non-rec. items  -15.8 1,619 -2,094 -105 584  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  3,150 3,150 3,150 3,150 7,600  
Shareholders equity total  320 1,582 -512 -617 -33.3  
Interest-bearing liabilities  5,330 9,060 11,054 11,604 15,420  
Balance sheet total (assets)  5,787 10,897 10,612 11,059 16,441  
Net Debt  5,209 8,892 10,983 7,688 15,160  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -58.8 156 124 146 -35.3  
Gross profit growth  0.0% 0.0% -20.4% 17.8% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,787 10,897 10,612 11,059 16,441  
Balance sheet change%  58.1% 88.3% -2.6% 4.2% 48.7%  
Added value  -58.8 155.6 123.9 146.0 -35.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 4,450  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 3.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.0% 23.1% 4.2% 1.6% 5.2%  
ROI %  4.1% 23.6% 4.2% 1.6% 5.4%  
ROE %  -3.8% 132.6% -34.3% -1.0% 4.2%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  5.5% 14.5% -4.6% -5.3% -0.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -8,858.3% 5,714.7% 8,862.6% 5,267.5% -42,970.1%  
Gearing %  1,663.3% 572.7% -2,159.3% -1,880.6% -46,315.8%  
Net interest  0 0 0 0 0  
Financing costs %  4.7% 4.2% 25.4% 2.5% 1.1%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.1 0.0 0.0 0.3 0.0  
Current Ratio  0.1 0.0 0.0 0.3 0.0  
Cash and cash equivalent  121.1 168.1 71.8 3,915.7 260.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,823.1 -7,689.5 -9,873.7 -7,709.5 -15,137.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0