CVR number 41791462
Industry 47.7810 Other retail sale of new goods in specialised stores

Sandberg Optik ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  0.0% 0.0% 10.8% 7.4% 10.2%  
Credit score (0-100)  0 0 21 32 23  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -57.2 311 72.8  
EBITDA  0.0 0.0 -1,040 -229 -109  
EBIT  0.0 0.0 -1,115 -291 -171  
Pre-tax profit (PTP)  0.0 0.0 -1,213.9 -443.7 -394.3  
Net earnings  0.0 0.0 -1,213.9 -440.6 -394.3  
Pre-tax profit without non-rec. items  0.0 0.0 -1,214 -444 -394  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Tangible assets total  0.0 0.0 296 235 174  
Shareholders equity total  0.0 0.0 -1,174 -1,614 -2,009  
Interest-bearing liabilities  0.0 0.0 1,719 2,056 2,404  
Balance sheet total (assets)  0.0 0.0 825 823 752  
Net Debt  0.0 0.0 1,718 2,055 2,370  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -57.2 311 72.8  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -76.6%  
Employees  0 0 2 2 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 825 823 752  
Balance sheet change%  0.0% 0.0% 0.0% -0.3% -8.7%  
Added value  0.0 0.0 -1,039.8 -215.0 -109.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 221 -123 -123  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 1,951.4% -93.3% -234.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -55.8% -13.1% -6.6%  
ROI %  0.0% 0.0% -64.9% -15.4% -7.7%  
ROE %  0.0% 0.0% -147.1% -53.4% -50.1%  

Solidity 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  0.0% 0.0% -58.7% -66.2% -72.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -165.2% -896.2% -2,168.4%  
Gearing %  0.0% 0.0% -146.4% -127.3% -119.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 11.5% 8.1% 10.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.2 0.2 0.2  
Cash and cash equivalent  0.0 0.0 1.0 1.0 34.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1,602.1 -1,993.2 -2,322.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -520 -108 -109  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -520 -115 -109  
EBIT / employee  0 0 -558 -145 -171  
Net earnings / employee  0 0 -607 -220 -394