Firebrand Training Nordic ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.6% 16.7% 18.4%  
Credit score (0-100)  0 0 31 10 7  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,742 3,982 309  
EBITDA  0.0 0.0 208 -1,538 -7,801  
EBIT  0.0 0.0 208 -1,538 -7,821  
Pre-tax profit (PTP)  0.0 0.0 188.7 -1,488.7 -7,840.0  
Net earnings  0.0 0.0 143.2 -1,488.7 -7,840.0  
Pre-tax profit without non-rec. items  0.0 0.0 189 -1,489 -7,840  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 38.9  
Shareholders equity total  0.0 0.0 183 -1,303 -9,143  
Interest-bearing liabilities  0.0 0.0 827 3,161 7,969  
Balance sheet total (assets)  0.0 0.0 3,589 5,662 5,524  

Net Debt  0.0 0.0 -1,555 434 4,216  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,742 3,982 309  
Gross profit growth  0.0% 0.0% 0.0% 128.6% -92.2%  
Employees  0 0 3 3 5  
Employee growth %  0.0% 0.0% 0.0% 0.0% 66.7%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,589 5,662 5,524  
Balance sheet change%  0.0% 0.0% 0.0% 57.8% -2.4%  
Added value  0.0 0.0 207.9 -1,538.3 -7,801.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 19  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 11.9% -38.6% -2,526.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 5.8% -28.0% -72.3%  
ROI %  0.0% 0.0% 20.5% -70.7% -140.5%  
ROE %  0.0% 0.0% 78.2% -50.9% -140.2%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 5.1% -18.7% -62.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -748.0% -28.2% -54.0%  
Gearing %  0.0% 0.0% 451.5% -242.6% -87.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.6% 0.6% 0.4%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 1.1 0.8 0.4  
Current Ratio  0.0 0.0 1.1 0.8 0.4  
Cash and cash equivalent  0.0 0.0 2,382.4 2,727.5 3,753.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 185.7 -1,360.8 -9,310.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 69 -513 -1,560  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 69 -513 -1,560  
EBIT / employee  0 0 69 -513 -1,564  
Net earnings / employee  0 0 48 -496 -1,568