CVR number 73597919
Industry 46.2100 Wholesale of grain, unmanufactured tobacco, seeds and animal feeds

ASB- GRÜNLAND A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Bankruptcy risk for industry  2.3% 2.3% 2.3% 2.3% 2.3%  
Bankruptcy risk  4.7% 10.3% 8.3% 14.5% 13.8%  
Credit score (0-100)  45 22 29 14 16  
Credit rating  BBB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Net sales  0 0 0 0 0  
Gross profit  1,298 -56.8 -233 -132 -206  
EBITDA  1,298 -56.8 -233 -132 -706  
EBIT  1,298 -56.8 -233 -132 -706  
Pre-tax profit (PTP)  1,215.0 -35.5 -267.7 -138.7 -707.2  
Net earnings  947.0 -36.1 -217.6 -188.7 -707.2  
Pre-tax profit without non-rec. items  1,215 -35.5 -268 -139 -707  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,960 1,924 1,707 1,518 811  
Interest-bearing liabilities  3,832 184 322 169 0.0  
Balance sheet total (assets)  6,439 2,464 2,398 1,791 1,401  
Net Debt  2,337 -305 -1,159 -1,054 -924  
 
See the entire balance sheet

Volume 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,298 -56.8 -233 -132 -206  
Gross profit growth  890.8% 0.0% -310.4% 43.4% -56.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,439 2,464 2,398 1,791 1,401  
Balance sheet change%  69.8% -61.7% -2.7% -25.3% -21.8%  
Added value  1,298.0 -56.8 -233.1 -131.9 -706.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 342.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  26.1% 0.1% -8.7% -6.3% -44.2%  
ROI %  29.5% 0.1% -10.2% -7.1% -47.1%  
ROE %  39.7% -1.9% -12.0% -11.7% -60.7%  

Solidity 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Equity ratio %  30.4% 78.1% 71.2% 84.8% 57.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  180.0% 537.2% 497.3% 798.9% 130.8%  
Gearing %  195.5% 9.6% 18.9% 11.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  5.7% 1.9% 22.3% 2.8% 2.1%  

Liquidity 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Quick Ratio  1.5 4.6 3.5 6.6 15.6  
Current Ratio  1.5 4.6 3.5 6.6 15.6  
Cash and cash equivalent  1,495.0 489.3 1,481.3 1,223.1 924.0  

Capital use efficiency 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,228.0 1,924.8 1,706.6 1,517.9 1,310.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/8
2021
2021/8
2022
2022/8
2023
2023/8
2024
2024/8
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0