CVR number 31784697
Industry 93.1300 Fitness facilities

Fair Fitness ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.7% 1.7% 1.7% 1.7% 1.7%  
Bankruptcy risk  1.4% 2.1% 1.9% 1.4% 1.1%  
Credit score (0-100)  79 68 69 77 83  
Credit rating  A A A A A  
Credit limit (kDKK)  18.7 0.2 0.9 24.6 169.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  2,238 1,781 2,135 3,564 3,663  
EBITDA  1,278 690 782 2,310 2,387  
EBIT  468 -35.7 188 1,773 1,671  
Pre-tax profit (PTP)  458.5 85.1 145.0 1,761.1 1,555.5  
Net earnings  362.7 109.7 112.5 1,392.2 1,213.3  
Pre-tax profit without non-rec. items  458 85.1 145 1,761 1,555  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  2,883 2,422 2,123 2,211 3,091  
Shareholders equity total  2,809 2,419 2,532 2,249 2,499  
Interest-bearing liabilities  406 282 0.0 0.0 0.0  
Balance sheet total (assets)  4,081 3,767 3,665 3,594 4,095  
Net Debt  406 21.3 -698 -446 -271  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,238 1,781 2,135 3,564 3,663  
Gross profit growth  -1.8% -20.4% 19.9% 66.9% 2.8%  
Employees  2 2 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,081 3,767 3,665 3,594 4,095  
Balance sheet change%  -22.4% -7.7% -2.7% -1.9% 13.9%  
Added value  1,277.7 690.1 781.8 2,366.6 2,386.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,138 -1,187 -893 -449 165  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 1.0 2.0 3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  20.9% -2.0% 8.8% 49.7% 45.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.6% 4.1% 5.0% 48.8% 43.5%  
ROI %  12.9% 5.0% 6.3% 65.7% 62.7%  
ROE %  13.8% 4.2% 4.5% 58.2% 51.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  68.8% 64.2% 69.1% 62.6% 61.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  31.8% 3.1% -89.2% -19.3% -11.3%  
Gearing %  14.5% 11.7% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.8% 22.1% 27.9% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.6 0.5 0.9 1.4 0.4  
Current Ratio  0.6 0.5 0.9 1.4 0.4  
Cash and cash equivalent  0.0 260.7 697.6 446.2 270.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -311.7 -551.2 -120.4 264.1 -618.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  639 345 391 1,183 1,193  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  639 345 391 1,155 1,193  
EBIT / employee  234 -18 94 886 836  
Net earnings / employee  181 55 56 696 607