CVR number 41351942
Industry 96.0210 Hairdressing and other beauty treatment

Jane Brandt ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.5% 5.5% 5.5% 5.5% 5.5%  
Bankruptcy risk  0.0% 30.3% 11.6% 12.7% 20.8%  
Credit score (0-100)  0 1 19 17 4  
Credit rating  N/A C BB BB B  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 -439 -119 -105 -50.7  
EBITDA  0.0 -439 -119 -105 -128  
EBIT  0.0 -448 -148 -134 -128  
Pre-tax profit (PTP)  0.0 -475.7 -163.2 -142.5 -135.8  
Net earnings  0.0 -475.7 -19.2 -116.8 -104.7  
Pre-tax profit without non-rec. items  0.0 -476 -163 -142 -136  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 136 107 77.6 0.0  
Shareholders equity total  0.0 -436 215 98.3 -6.4  
Interest-bearing liabilities  0.0 672 82.2 80.9 90.7  
Balance sheet total (assets)  0.0 265 329 224 146  
Net Debt  0.0 612 69.7 64.9 71.6  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -439 -119 -105 -50.7  
Gross profit growth  0.0% 0.0% 73.0% 11.1% 51.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 265 329 224 146  
Balance sheet change%  0.0% 0.0% 24.1% -31.8% -34.9%  
Added value  0.0 -438.7 -118.5 -105.3 -128.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 126 -58 -58 -78  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 102.2% 124.5% 127.6% 253.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -64.0% -28.7% -48.6% -68.0%  
ROI %  0.0% -66.7% -30.4% -56.1% -94.4%  
ROE %  0.0% -179.5% -8.0% -74.5% -85.7%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -62.2% 65.4% 43.8% -4.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -139.6% -58.8% -61.6% -55.9%  
Gearing %  0.0% -154.3% 38.2% 82.3% -1,413.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 8.1% 4.1% 9.9% 8.9%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.1 1.5 0.8 0.8  
Current Ratio  0.0 0.1 1.6 0.9 0.8  
Cash and cash equivalent  0.0 60.0 12.5 16.0 19.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -609.1 72.3 -15.4 -36.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0