Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Linka Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.6% 0.6%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 1.5% 1.7% 8.0% 8.0%   Credit score (0-100)   0 0 0 0 76 72 31 31   Credit rating   N/A N/A N/A N/A A A BB BB   Credit limit (kDKK)   5,883.3 6,556.6 4,672.8 1,616.0 83.0 25.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -1,282 -124 -77.9 0.0 0.0 0.0 0.0 0.0   EBITDA   -1,282 -124 -77.9 -95.8 -91.0 -46.9 0.0 0.0   EBIT   -1,282 -124 -77.9 -95.8 -91.0 -46.9 0.0 0.0   Pre-tax profit (PTP)   -2,515.9 237.1 -17,312.5 -42,876.9 2,718.2 11,790.2 0.0 0.0   Net earnings   -2,086.8 453.6 -17,001.1 -42,585.2 3,155.4 12,403.8 0.0 0.0   Pre-tax profit without non-rec. items   -2,516 237 -17,313 -42,877 2,718 11,790 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   58,963 63,022 46,226 3,481 5,546 18,255 15,842 15,842   Interest-bearing liabilities   59,523 46,641 34,826 71,400 71,400 59,300 0.0 0.0   Balance sheet total (assets)   118,486 113,270 82,840 75,645 78,846 80,595 15,842 15,842   Net Debt   59,523 42,892 34,788 46,332 47,183 41,330 -15,842 -15,842     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -1,282 -124 -77.9 0.0 0.0 0.0 0.0 0.0   Gross profit growth   0.0% 90.3% 37.4% 0.0% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   118,486 113,270 82,840 75,645 78,846 80,595 15,842 15,842   Balance sheet change%   0.0% -4.4% -26.9% -8.7% 4.2% 2.2% -80.3% 0.0%   Added value   -1,281.9 -124.4 -77.9 -95.8 -91.0 -46.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 -3.0 -4.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.5% 1.4% -16.4% -52.4% 6.0% 18.2% 0.0% 0.0%   ROI %   -0.5% 1.4% -16.9% -53.2% 6.1% 18.8% 0.0% 0.0%   ROE %   -3.5% 0.7% -31.1% -171.3% 69.9% 104.2% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   49.8% 55.6% 55.8% 4.6% 7.0% 22.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -4,643.3% -34,483.7% -44,669.9% -48,387.6% -51,849.4% -88,169.5% 0.0% 0.0%   Gearing %   100.9% 74.0% 75.3% 2,051.0% 1,287.4% 324.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.5% 2.7% 3.0% 2.6% 2.7% 4.2% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.4 0.1 34.5 1.9 1.3 0.0 0.0   Current Ratio   0.0 0.4 0.1 34.5 1.9 1.3 0.0 0.0   Cash and cash equivalent   0.0 3,748.9 37.6 25,067.9 24,217.1 17,969.7 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -12,560.3 -8,883.2 -11,581.5 25,562.0 11,912.0 4,636.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0