Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Linka Holding ApS - Group Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Bankruptcy risk for industry   0.6% 0.6% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.4% 3.2%   Credit score (0-100)   0 0 0 0 0 0 54 54   Credit rating   N/A N/A N/A N/A N/A N/A BBB BBB   Credit limit (kDKK)   0.0 0.0 5.1 0.0 8,984.6 8,429.8 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 0.0 72,616 70,914 0.0 0.0   EBITDA   0.0 0.0 0.0 0.0 22,509 22,181 0.0 0.0   EBIT   0.0 0.0 0.0 0.0 3,741 5,145 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 0.0 639.9 1,926.2 0.0 0.0   Net earnings   0.0 0.0 0.0 0.0 -2,086.8 453.6 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 0.0 640 1,926 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Tangible assets total   0.0 0.0 0.0 0.0 7,759 7,565 0.0 0.0   Shareholders equity total   0.0 0.0 50.0 0.0 58,963 63,022 -1,778 -1,778   Interest-bearing liabilities   0.0 0.0 0.0 0.0 88,444 70,138 117,054 117,054   Balance sheet total (assets)   0.0 0.0 50.0 0.0 202,021 200,752 115,276 115,276   Net Debt   0.0 0.0 0.0 0.0 62,101 63,343 117,054 117,054     See the entire balance sheet 1000.0 Volume  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 0.0 72,616 70,914 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% -2.3% -100.0% 0.0%   Employees   0 0 0 0 74 83 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 12.2% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 50 0 202,021 200,752 115,276 115,276   Balance sheet change%   0.0% 0.0% 0.0% -100.0% 0.0% -0.6% -42.6% 0.0%   Added value   0.0 0.0 0.0 0.0 3,740.8 22,180.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 117,357 -29,216 -8,669 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 0.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 0.0% 5.2% 7.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 0.0% 1.9% 2.7% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 0.0% 2.5% 3.7% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 0.0% -3.5% 0.7% 0.0% 0.0%   1000.0 Solidity  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Equity ratio %   0.0% 0.0% 100.0% 0.0% 29.2% 31.4% -1.5% -1.5%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 0.0% 275.9% 285.6% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 150.0% 111.3% -6,583.4% -6,583.4%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 7.3% 4.4% 0.0% 0.0%   1000.0 Liquidity  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.8 0.7 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 26,342.7 6,795.0 0.0 0.0   1000.0 Capital use efficiency  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 50.0 0.0 -380.0 -3,293.5 -58,527.1 -58,527.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2014 N/A 2015 N/A 2016 N/A 2017 N/A 2018 N/A 2019 N/A 2020e N/A 2021e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 51 267 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 304 267 0 0   EBIT / employee   0 0 0 0 51 62 0 0   Net earnings / employee   0 0 0 0 -28 5 0 0