Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Bolig Besigtigelse ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.8% 0.8% 0.8% 0.8% 0.8% 0.8% 0.8% 0.8%   Bankruptcy risk   5.2% 6.8% 1.8% 2.0% 2.0% 2.3% 16.7% 16.4%   Credit score (0-100)   44 36 71 68 67 63 10 11   Credit rating   BBB BBB A A A BBB BB BB   Credit limit (kDKK)   -0.0 -0.0 -0.1 -0.1 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   148 103 132 480 402 304 0.0 0.0   EBITDA   16.0 114 13.0 324 405 305 0.0 0.0   EBIT   -35.0 56.0 -58.0 215 317 217 0.0 0.0   Pre-tax profit (PTP)   -66.0 -8.0 -108.0 67.0 160.5 58.7 0.0 0.0   Net earnings   -66.0 -8.0 -8.0 67.0 160.5 58.7 0.0 0.0   Pre-tax profit without non-rec. items   -66.0 -8.0 -108 67.0 160 58.7 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   1,674 1,648 5,557 6,221 6,693 8,531 0.0 0.0   Shareholders equity total   -955 -963 -971 -904 -744 -685 -735 -735   Interest-bearing liabilities   2,529 2,490 8,209 7,018 7,321 7,192 735 735   Balance sheet total (assets)   1,759 1,664 7,340 6,437 6,905 8,759 0.0 0.0   Net Debt   2,479 2,489 6,586 7,018 7,316 7,182 735 735     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   148 103 132 480 402 304 0.0 0.0   Gross profit growth   0.0% -30.4% 28.2% 263.6% -16.2% -24.5% -100.0% 0.0%   Employees   1 0 1 1 0 0 0 0   Employee growth %   -99.9% -100.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,759 1,664 7,340 6,437 6,905 8,759 0 0   Balance sheet change%   13,430.8% -5.4% 341.1% -12.3% 7.3% 26.8% -100.0% 0.0%   Added value   16.0 114.0 13.0 324.0 426.4 304.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,623 -84 3,838 555 385 1,751 -8,531 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 1.0 -1.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -23.6% 54.4% -43.9% 44.8% 78.9% 71.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -1.9% 2.1% -1.1% 2.8% 4.2% 2.5% 0.0% 0.0%   ROI %   -2.0% 2.2% -1.1% 2.8% 4.4% 3.0% 0.0% 0.0%   ROE %   -7.4% -0.5% -0.2% 1.0% 2.4% 0.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -35.2% -36.7% 0.4% 1.5% 3.7% 3.6% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   15,493.8% 2,183.3% 50,661.5% 2,166.0% 1,808.5% 2,358.4% 0.0% 0.0%   Gearing %   -264.8% -258.6% -845.4% -776.3% -984.0% -1,049.4% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.8% 2.6% 0.9% 2.0% 2.2% 2.2% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.7 0.1 0.1 0.1 0.0 0.0   Current Ratio   0.0 0.0 0.7 0.1 0.1 0.1 0.0 0.0   Cash and cash equivalent   50.0 1.0 1,623.0 0.0 5.5 9.9 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -2,587.0 -1,967.0 -916.0 -1,573.0 -2,035.6 -4,090.2 -367.6 -367.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   16 0 13 324 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   16 0 13 324 0 0 0 0   EBIT / employee   -35 0 -58 215 0 0 0 0   Net earnings / employee   -66 0 -8 67 0 0 0 0