BEHN TECHNOLOGY ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.9% 2.6% 2.0% 4.9% 3.4%  
Credit score (0-100)  60 61 67 43 53  
Credit rating  BBB BBB A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.1 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  422 1,147 1,046 1,421 1,024  
EBITDA  98.6 330 170 383 37.1  
EBIT  98.6 325 164 378 24.3  
Pre-tax profit (PTP)  74.0 327.2 337.7 104.2 -122.0  
Net earnings  70.2 247.9 265.5 105.4 -47.5  
Pre-tax profit without non-rec. items  74.0 327 338 104 -122  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 21.0 15.7 10.5 35.5  
Shareholders equity total  576 713 866 857 691  
Interest-bearing liabilities  0.0 0.0 51.7 524 556  
Balance sheet total (assets)  1,663 2,303 2,376 4,003 1,838  

Net Debt  -446 -1,148 -1,008 -2,848 -843  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  422 1,147 1,046 1,421 1,024  
Gross profit growth  181.7% 172.0% -8.8% 35.9% -27.9%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,663 2,303 2,376 4,003 1,838  
Balance sheet change%  24.2% 38.5% 3.2% 68.5% -54.1%  
Added value  98.6 329.8 169.6 382.8 37.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 16 -10 -10 12  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  23.4% 28.3% 15.7% 26.6% 2.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.8% 20.8% 18.4% 12.3% 2.9%  
ROI %  24.8% 63.9% 52.7% 34.0% 6.5%  
ROE %  11.8% 38.5% 33.6% 12.2% -6.1%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  34.6% 31.0% 36.4% 21.4% 37.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -452.9% -348.1% -594.4% -744.2% -2,272.0%  
Gearing %  0.0% 0.0% 6.0% 61.2% 80.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 359.0% 99.7% 38.5%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.6 0.8 0.9 1.1 1.2  
Current Ratio  0.6 0.8 0.9 1.1 1.2  
Cash and cash equivalent  446.4 1,148.0 1,059.8 3,372.4 1,399.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -416.5 -406.5 -1,110.9 399.6 -88.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  99 330 170 383 37  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  99 330 170 383 37  
EBIT / employee  99 325 164 378 24  
Net earnings / employee  70 248 265 105 -47