CVR number 42119024
Industry 47.7110 Retail sale of clothing in specialised stores

Lundberg Meyer ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Bankruptcy risk for industry  3.6% 3.6% 3.6% 3.6% 3.6%  
Bankruptcy risk  0.0% 2.8% 0.0% 1.4% 2.7%  
Credit score (0-100)  0 58 0 76 60  
Credit rating  N/A BBB N/A A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 6.3 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Net sales  0 0 0 0 0  
Gross profit  0.0 1,540 0.0 1,074 924  
EBITDA  0.0 609 0.0 363 87.4  
EBIT  0.0 565 0.0 320 44.0  
Pre-tax profit (PTP)  0.0 514.4 0.0 285.0 2.3  
Net earnings  0.0 398.6 0.0 221.0 0.1  
Pre-tax profit without non-rec. items  0.0 514 0.0 285 2.3  
 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Tangible assets total  0.0 174 0.0 131 86.9  
Shareholders equity total  0.0 439 0.0 660 660  
Interest-bearing liabilities  0.0 208 0.0 217 492  
Balance sheet total (assets)  0.0 1,186 0.0 1,470 1,583  
Net Debt  0.0 147 0.0 64.0 425  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1,540 0.0 1,074 924  
Gross profit growth  0.0% 0.0% -100.0% 0.0% -14.0%  
Employees  0 2 0 2 2  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,186 0 1,470 1,583  
Balance sheet change%  0.0% 0.0% -100.0% 0.0% 7.7%  
Added value  0.0 608.6 0.0 320.0 87.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 130 -174 88 -88  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 0.0 1.0 2.0  

Profitability 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 36.7% 0.0% 29.8% 4.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 47.6% 0.0% 21.8% 2.9%  
ROI %  0.0% 87.4% 0.0% 36.5% 4.3%  
ROE %  0.0% 90.9% 0.0% 33.5% 0.0%  

Solidity 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Equity ratio %  0.0% 38.0% 0.0% 46.1% 43.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 24.2% 0.0% 17.6% 486.7%  
Gearing %  0.0% 47.5% 0.0% 32.9% 74.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 48.7% 0.0% 32.3% 11.7%  

Liquidity 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Quick Ratio  0.0 0.1 0.0 0.3 0.1  
Current Ratio  0.0 1.5 0.0 1.7 1.6  
Cash and cash equivalent  0.0 60.8 0.0 153.0 67.0  

Capital use efficiency 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 320.7 0.0 533.0 513.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2022/8
2022
N/A
2023
2023/8
2024
2024/8
Net sales / employee  0 0 0 0 0  
Added value / employee  0 304 0 160 44  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 304 0 182 44  
EBIT / employee  0 283 0 160 22  
Net earnings / employee  0 199 0 111 0