CVR number 26035406K
Industry 26.4000 Manufacture of consumer electronics

BANG & OLUFSEN OPERATIONS A/S - Group

 

Quicksearch
from your own companies
Analyst: XBRLDenmarkIFRS
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Bankruptcy risk for industry  2.3% 2.3% 2.3% 2.3% 2.3%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.6% 29.3%  
Credit score (0-100)  0 0 0 98 1  
Credit rating  N/A N/A N/A AA C  
Credit limit (kDKK)  0.0 0.0 0.0 114,208.3 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Net sales  0 0 0 1,486,700 0  
Gross profit  0.0 0.0 0.0 116,900 0.0  
EBITDA  0.0 0.0 0.0 34,200 0.0  
EBIT  0.0 0.0 0.0 34,200 0.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 143,200.0 0.0  
Net earnings  0.0 0.0 0.0 130,500.0 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 57,500 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Tangible assets total  0.0 0.0 0.0 65,700 0.0  
Shareholders equity total  0.0 0.0 0.0 1,132,600 0.0  
Interest-bearing liabilities  0.0 0.0 0.0 180,100 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 1,696,100 0.0  
Net Debt  0.0 0.0 0.0 180,100 0.0  
 
See the entire balance sheet

Volume 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Net sales  0 0 0 1,486,700 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Gross profit  0.0 0.0 0.0 116,900 0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 1,696,100 0  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -100.0%  
Added value  0.0 0.0 0.0 34,200.0 0.0  
Added value %  0.0% 0.0% 0.0% 2.3% 0.0%  
Investments  0 0 0 65,900 -65,900  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 0.0  

Profitability 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
EBITDA %  0.0% 0.0% 0.0% 2.3% 0.0%  
EBIT %  0.0% 0.0% 0.0% 2.3% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 29.3% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 8.8% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 8.8% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 3.9% 0.0%  
ROA %  0.0% 0.0% 0.0% 4.4% 0.0%  
ROI %  0.0% 0.0% 0.0% 5.7% 0.0%  
ROE %  0.0% 0.0% 0.0% 11.5% 0.0%  

Solidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Equity ratio %  0.0% 0.0% 0.0% 66.8% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 37.9% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 37.9% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 526.6% 0.0%  
Gearing %  0.0% 0.0% 0.0% 15.9% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 18.8% 0.0%  

Liquidity 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Quick Ratio  0.0 0.0 0.0 1.3 0.0  
Current Ratio  0.0 0.0 0.0 1.7 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Trade debtors turnover (days)  0.0 0.0 0.0 6.5 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 65.2% 0.0%  
Net working capital  0.0 0.0 0.0 411,700.0 0.0  
Net working capital %  0.0% 0.0% 0.0% 27.7% 0.0%  

Employee efficiency 
2013
N/A
2014
N/A
2015
N/A
2016
2017/5
2017
2018/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0