Best Painting ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 10.7% 8.5% 8.0% 10.9%  
Credit score (0-100)  0 23 27 30 21  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 602 537 600 580  
EBITDA  0.0 36.6 86.8 10.4 39.0  
EBIT  0.0 16.1 71.2 -14.2 12.7  
Pre-tax profit (PTP)  0.0 15.9 69.6 -15.0 12.8  
Net earnings  0.0 11.8 54.1 -12.8 11.3  
Pre-tax profit without non-rec. items  0.0 15.9 69.6 -15.0 12.8  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 30.0 74.1 69.0 46.6  
Shareholders equity total  0.0 51.8 106 93.1 104  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 206 257 189 191  

Net Debt  0.0 -175 -182 -112 -140  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 602 537 600 580  
Gross profit growth  0.0% 0.0% -10.7% 11.6% -3.3%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 206 257 189 191  
Balance sheet change%  0.0% 0.0% 24.4% -26.4% 0.8%  
Added value  0.0 36.6 86.8 1.4 39.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 10 29 -30 -49  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 2.7% 13.3% -2.4% 2.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 7.8% 30.7% -6.3% 6.7%  
ROI %  0.0% 31.1% 89.0% -14.1% 12.9%  
ROE %  0.0% 22.7% 68.7% -12.8% 11.5%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 25.1% 41.2% 49.3% 54.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -477.1% -209.4% -1,081.0% -359.9%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 1.1 1.2 1.3 1.7  
Current Ratio  0.0 1.1 1.2 1.3 1.7  
Cash and cash equivalent  0.0 174.5 181.7 112.0 140.3  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 21.8 34.0 24.2 57.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 37 87 1 39  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 37 87 10 39  
EBIT / employee  0 16 71 -14 13  
Net earnings / employee  0 12 54 -13 11