CVR number 41124679
Industry 68.2030 Renting and operating of own or leased real estate

GS Boligudlejning ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 1.3% 1.3% 0.7% 0.7%  
Credit score (0-100)  0 80 79 95 95  
Credit rating  N/A A A AA AA  
Credit limit (kDKK)  0.0 12.7 162.3 1,273.9 2,831.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 263 346 1,978 5,812  
EBITDA  0.0 259 346 1,978 5,766  
EBIT  0.0 785 7,970 6,123 17,613  
Pre-tax profit (PTP)  0.0 664.8 7,891.6 4,889.6 14,141.6  
Net earnings  0.0 517.6 6,155.5 3,812.3 10,994.8  
Pre-tax profit without non-rec. items  0.0 665 7,892 4,890 14,142  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 5,661 44,811 110,316 142,987  
Shareholders equity total  0.0 558 6,713 10,525 21,520  
Interest-bearing liabilities  0.0 5,025 36,046 91,978 113,066  
Balance sheet total (assets)  0.0 5,780 45,790 111,815 143,005  
Net Debt  0.0 4,906 36,035 91,611 113,066  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 263 346 1,978 5,812  
Gross profit growth  0.0% 0.0% 31.7% 471.1% 193.9%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 5,780 45,790 111,815 143,005  
Balance sheet change%  0.0% 0.0% 692.2% 144.2% 27.9%  
Added value  0.0 784.6 7,969.5 6,122.6 17,612.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 5,661 39,151 65,505 32,671  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 298.4% 2,301.4% 309.6% 303.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 13.6% 30.9% 7.8% 13.9%  
ROI %  0.0% 13.7% 31.5% 8.2% 14.2%  
ROE %  0.0% 92.8% 169.3% 44.2% 68.6%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 9.6% 14.7% 9.4% 15.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,897.7% 10,406.0% 4,632.1% 1,960.9%  
Gearing %  0.0% 901.3% 537.0% 873.9% 525.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.8% 0.4% 2.0% 3.4%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.9 0.1 0.2 0.0  
Current Ratio  0.0 0.9 0.1 0.2 0.0  
Cash and cash equivalent  0.0 119.3 10.7 366.9 0.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -13.6 -7,156.4 -7,834.3 -5,077.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 17,613  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 5,766  
EBIT / employee  0 0 0 0 17,613  
Net earnings / employee  0 0 0 0 10,995