Strange Securities ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

   
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  28.3% 31.2% 28.4% 15.4% 15.3%  
Credit score (0-100)  3 1 1 12 12  
Credit rating  B C B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 190 160  
Gross profit  -0.0 0.0 -15.1 190 160  
EBITDA  -0.0 0.0 -15.1 190 160  
EBIT  -0.0 0.0 -15.1 190 160  
Pre-tax profit (PTP)  -0.0 0.0 67.9 188.2 160.0  
Net earnings  0.0 0.0 67.9 136.5 141.8  
Pre-tax profit without non-rec. items  -0.0 0.0 67.9 188 160  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.3 0.3 68.2 177 182  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.3 0.3 68.2 177 182  

Net Debt  -0.3 -0.3 -68.2 -177 -182  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 190 160  
Net sales growth  0.0% 0.0% 0.0% 0.0% -15.8%  
Gross profit  -0.0 0.0 -15.1 190 160  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -15.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 68 177 182  
Balance sheet change%  -9.1% 0.0% 22,630.0% 158.9% 3.2%  
Added value  -0.0 0.0 -15.1 190.0 160.0  
Added value %  0.0% 0.0% 0.0% 100.0% 100.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  -1.0 0.0 -1.0 1.0 2.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 100.0% 100.0%  
EBIT %  0.0% 0.0% 0.0% 100.0% 100.0%  
EBIT to gross profit (%)  100.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 71.9% 88.7%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 71.9% 88.7%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 99.0% 100.0%  
ROA %  -9.5% 0.0% 198.2% 155.3% 89.2%  
ROI %  -9.5% 0.0% 198.2% 155.3% 89.2%  
ROE %  0.0% 0.0% 198.2% 111.6% 79.1%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  100.0% 100.0% 100.0% 100.0% 100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% -92.9% -113.8%  
Net int. bear. debt to EBITDA, %  1,000.0% 0.0% 451.3% -92.9% -113.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.3 0.3 68.2 176.5 182.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 92.9% 113.8%  
Net working capital  0.3 0.3 68.2 40.0 2.6  
Net working capital %  0.0% 0.0% 0.0% 21.1% 1.6%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0