Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SVEND-ERIK HOLM JENSEN ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1000.0 Income statement (kDKK)  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Net sales   58 0 0 0 0 0 0 0   Gross profit   -8.6 222 -44.2 -36.2 -38.5 -39.6 0.0 0.0   EBITDA   -8.6 222 -44.2 -36.2 -38.5 -39.6 0.0 0.0   EBIT   -15.3 222 -44.2 -36.2 -38.5 -39.6 0.0 0.0   Pre-tax profit (PTP)   -180.3 776.2 -367.8 1,213.2 -38.0 -176.8 0.0 0.0   Net earnings   -193.2 654.4 -365.0 1,030.5 -37.7 -197.3 0.0 0.0   Pre-tax profit without non-rec. items   -180 776 -368 1,213 -38.0 -177 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Tangible assets total   638 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   5,363 5,911 5,346 5,977 5,539 4,942 4,417 4,417   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   5,477 6,378 5,720 6,492 6,287 6,029 4,417 4,417   Net Debt   -4,816 -6,341 -5,702 -6,492 -6,284 -5,978 -4,417 -4,417     See the entire balance sheet 1000.0 Volume  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Net sales   58 0 0 0 0 0 0 0   Net sales growth   -8.3% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -8.6 222 -44.2 -36.2 -38.5 -39.6 0.0 0.0   Gross profit growth   -2.7% 0.0% 0.0% 18.1% -6.4% -2.7% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   5,477 6,378 5,720 6,492 6,287 6,029 4,417 4,417   Balance sheet change%   -5.6% 16.4% -10.3% 13.5% -3.2% -4.1% -26.7% 0.0%   Added value   -8.6 222.3 -44.2 -36.2 -38.5 -39.6 0.0 0.0   Added value %   -14.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -13 -638 0 0 0 0 0 0   Net sales trend   -1.0 -2.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 1.0 -1.0 -2.0 -3.0 -4.0 0.0 0.0   1000.0 Profitability  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A EBITDA %   -14.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   -26.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   177.2% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   -331.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   -320.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   -309.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.2% 13.2% 2.3% 20.2% 1.3% 2.6% 0.0% 0.0%   ROI %   2.2% 13.2% 2.3% 20.5% 1.4% 3.0% 0.0% 0.0%   ROE %   -3.5% 11.6% -6.5% 18.2% -0.7% -3.8% 0.0% 0.0%   1000.0 Solidity  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Equity ratio %   97.9% 92.7% 93.5% 92.1% 88.1% 82.0% 100.0% 100.0%   Relative indebtedness %   196.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   -8,063.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   55,943.1% -2,853.0% 12,902.4% 17,932.0% 16,319.6% 15,112.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Quick Ratio   537.7 698.9 715.0 43.4 619.6 1,126.0 0.0 0.0   Current Ratio   537.7 698.9 715.0 43.4 619.6 1,126.0 0.0 0.0   Cash and cash equivalent   4,815.6 6,341.3 5,702.5 6,491.9 6,284.5 5,978.1 0.0 0.0   1000.0 Capital use efficiency  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   49.1 -15.0 66.1 131.1 48.3 49.4 0.0 0.0   Current assets / Net sales %   8,300.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   71.8 80.4 53.9 -135.8 42.3 93.0 0.0 0.0   Net working capital %   123.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/4 2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0   Application planning & rights & technical implementation CreditReports.dk Privacy Policy Disclaimer Click here to report an error or submit an improvement suggestion for developers. 1