CVR number 33365977
Industry 77.4000 Leasing of intellectual property and similar products, except copyrighted works

9 HEROES ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  15.9% 8.4% 5.9% 2.1% 2.2%  
Credit score (0-100)  13 29 38 66 65  
Credit rating  BB BB BBB BBB BBB  
Credit limit (kDKK)  -0.0 0.0 0.0 0.2 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -16.1 -5.2 9.3 -5.8 -6.5  
EBITDA  -16.1 -5.2 9.3 -5.8 -6.5  
EBIT  -616 -175 9.3 -5.8 -6.5  
Pre-tax profit (PTP)  -1,147.5 1,568.5 2,007.9 1,467.4 256.0  
Net earnings  -1,269.5 1,568.5 2,035.7 1,467.4 256.0  
Pre-tax profit without non-rec. items  -1,148 1,569 2,008 1,467 256  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -1,361 208 2,244 3,597 3,735  
Interest-bearing liabilities  0.0 0.0 0.0 5,096 5,421  
Balance sheet total (assets)  3,274 4,843 6,925 8,692 9,156  
Net Debt  -1.4 -0.2 -1.3 5,096 5,421  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -16.1 -5.2 9.3 -5.8 -6.5  
Gross profit growth  0.0% 67.6% 0.0% 0.0% -12.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,274 4,843 6,925 8,692 9,156  
Balance sheet change%  -24.4% 47.9% 43.0% 25.5% 5.3%  
Added value  -16.1 -5.2 9.3 -5.8 -6.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,200 -340 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 1.0 -1.0 -2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  3,834.1% 3,369.2% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -25.3% 33.1% 37.2% 21.3% 5.2%  
ROI %  0.0% 1,508.6% 178.8% 30.5% 5.2%  
ROE %  -33.4% 90.1% 166.1% 50.3% 7.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -29.4% 4.3% 32.4% 41.4% 40.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  8.5% 4.4% -14.2% -87,885.8% -82,942.5%  
Gearing %  0.0% 0.0% 0.0% 141.7% 145.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 7.8% 4.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.3 0.3 0.2 0.3 0.2  
Current Ratio  0.3 0.3 0.2 0.3 0.2  
Cash and cash equivalent  1.4 0.2 1.3 0.1 0.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,470.5 -3,453.6 -3,551.7 -3,820.3 -4,104.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0