SCAN-LEKVEN DESIGN ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  2.3% 2.3% 2.3% 2.3% 2.3%  
Bankruptcy risk  13.5% 30.0% 26.1% 26.2% 16.3%  
Credit score (0-100)  17 1 2 2 11  
Credit rating  BB C B B BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  142 24.6 56.3 45.3 -149  
EBITDA  132 -130 -76.4 -87.3 -149  
EBIT  132 -130 -76.4 -87.3 -149  
Pre-tax profit (PTP)  54.8 -168.3 -126.8 2,285.7 -182.6  
Net earnings  54.8 -168.3 -126.8 2,285.7 -182.6  
Pre-tax profit without non-rec. items  54.8 -168 -127 2,286 -183  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -2,149 -2,317 -2,444 -158 -341  
Interest-bearing liabilities  380 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  238 314 327 288 159  

Net Debt  380 -60.9 -74.2 -37.1 -32.6  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  142 24.6 56.3 45.3 -149  
Gross profit growth  26.2% -82.7% 128.3% -19.5% 0.0%  
Employees  1 1 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  238 314 327 288 159  
Balance sheet change%  -3.9% 32.0% 4.2% -11.8% -44.8%  
Added value  131.7 -129.6 -76.4 -87.3 -149.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  92.7% -526.0% -135.7% -192.9% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.5% -5.2% -2.7% 143.9% -31.5%  
ROI %  14.1% -68.3% 0.0% 0.0% 0.0%  
ROE %  22.6% -61.1% -39.6% 743.2% -81.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -90.0% -88.1% -88.2% -35.5% -68.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  288.2% 47.0% 97.1% 42.5% 21.9%  
Gearing %  -17.7% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  8.2% 20.4% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 1.5 1.0 2.3  
Current Ratio  0.1 0.1 5.3 5.7 6.1  
Cash and cash equivalent  0.0 60.9 74.2 37.1 32.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,156.0 -2,324.3 259.0 232.1 133.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  132 -130 -76 -87 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  132 -130 -76 -87 0  
EBIT / employee  132 -130 -76 -87 0  
Net earnings / employee  55 -168 -127 2,286 0