CVR number 42073806
Industry 62.0100 Computer programming activities

Ifact A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  0.0% 0.0% 10.7% 8.8% 13.0%  
Credit score (0-100)  0 0 21 27 17  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 -337 1,132  
EBITDA  0.0 0.0 -2,010 -2,953 -3,792  
EBIT  0.0 0.0 -2,010 -2,953 -3,792  
Pre-tax profit (PTP)  0.0 0.0 -1,586.0 -2,933.7 -3,751.5  
Net earnings  0.0 0.0 -1,586.0 -2,288.5 -2,926.1  
Pre-tax profit without non-rec. items  0.0 0.0 -2,010 -2,934 -3,751  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 3,414 1,125 3,199  
Interest-bearing liabilities  0.0 0.0 0.0 1,207 35.0  
Balance sheet total (assets)  0.0 0.0 3,734 2,870 4,304  
Net Debt  0.0 0.0 0.0 -683 -1,103  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 -337 1,132  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 2 5 8  
Employee growth %  0.0% 0.0% 0.0% 150.0% 60.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,734 2,870 4,304  
Balance sheet change%  0.0% 0.0% 0.0% -23.1% 50.0%  
Added value  0.0 0.0 -2,010.0 -2,953.2 -3,791.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 876.1% -334.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -53.8% -88.8% -104.6%  
ROI %  0.0% 0.0% -53.8% -96.7% -134.8%  
ROE %  0.0% 0.0% -46.5% -100.8% -135.3%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 100.0% 39.2% 74.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 23.1% 29.1%  
Gearing %  0.0% 0.0% 0.0% 107.3% 1.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.3% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 1.6 3.9  
Current Ratio  0.0 0.0 0.0 1.6 3.9  
Cash and cash equivalent  0.0 0.0 0.0 1,890.1 1,137.9  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 1,125.2 3,199.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -1,005 -591 -474  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -1,005 -591 -474  
EBIT / employee  0 0 -1,005 -591 -474  
Net earnings / employee  0 0 -793 -458 -366