CVR number 42976237
Industry 561110

MJ Gothersgade ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 2.0% 2.3%  
Credit score (0-100)  0 0 0 68 64  
Credit rating  N/A N/A N/A A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 1.5 0.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 10,264 14,549  
EBITDA  0.0 0.0 0.0 3,101 5,626  
EBIT  0.0 0.0 0.0 2,099 4,485  
Pre-tax profit (PTP)  0.0 0.0 0.0 2,076.1 4,471.1  
Net earnings  0.0 0.0 0.0 1,614.9 3,478.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 2,076 4,471  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 1,560 1,435  
Shareholders equity total  0.0 0.0 0.0 8,615 6,493  
Interest-bearing liabilities  0.0 0.0 0.0 15.7 16.9  
Balance sheet total (assets)  0.0 0.0 0.0 11,033 9,846  
Net Debt  0.0 0.0 0.0 -5,470 -4,636  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 10,264 14,549  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 41.7%  
Employees  0 0 0 11 15  
Employee growth %  0.0% 0.0% 0.0% 0.0% 36.4%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 11,033 9,846  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -10.8%  
Added value  0.0 0.0 0.0 2,098.9 5,626.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 3,538 -1,996  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 20.4% 30.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 19.0% 43.1%  
ROI %  0.0% 0.0% 0.0% 24.3% 59.4%  
ROE %  0.0% 0.0% 0.0% 18.7% 46.0%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 78.1% 66.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -176.4% -82.4%  
Gearing %  0.0% 0.0% 0.0% 0.2% 0.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 291.4% 157.3%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 2.4 1.6  
Current Ratio  0.0 0.0 0.0 2.5 1.7  
Cash and cash equivalent  0.0 0.0 0.0 5,485.4 4,653.1  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 3,549.9 2,249.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 191 375  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 282 375  
EBIT / employee  0 0 0 191 299  
Net earnings / employee  0 0 0 147 232