Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

DANSK TRYKINSPEKTION ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6%   Bankruptcy risk   6.9% 6.9% 7.8% 5.5% 3.6% 5.0% 17.2% 17.2%   Credit score (0-100)   36 36 31 40 52 43 9 9   Credit rating   BBB BBB BB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 -0.0 -0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,896 1,761 1,807 1,903 2,082 2,239 0.0 0.0   EBITDA   121 1.4 -441 10.0 296 367 0.0 0.0   EBIT   42.9 -70.2 -576 -96.0 184 255 0.0 0.0   Pre-tax profit (PTP)   12.5 -96.8 -606.5 -124.8 123.7 187.7 0.0 0.0   Net earnings   9.0 -76.9 -474.6 -91.7 107.1 143.6 0.0 0.0   Pre-tax profit without non-rec. items   12.5 -96.8 -607 -125 124 188 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   65.8 184 417 311 199 87.9 0.0 0.0   Shareholders equity total   146 68.9 -406 -497 -390 -247 -576 -576   Interest-bearing liabilities   446 6.8 799 1,188 1,196 1,159 576 576   Balance sheet total (assets)   1,183 867 1,108 1,581 1,498 1,509 0.0 0.0   Net Debt   440 -208 791 1,163 1,189 1,154 576 576     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,896 1,761 1,807 1,903 2,082 2,239 0.0 0.0   Gross profit growth   13.6% -7.1% 2.6% 5.3% 9.4% 7.5% -100.0% 0.0%   Employees   3 4 4 4 4 4 0 0   Employee growth %   0.0% 33.3% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,183 867 1,108 1,581 1,498 1,509 0 0   Balance sheet change%   29.6% -26.7% 27.8% 42.7% -5.3% 0.8% -100.0% 0.0%   Added value   120.6 1.4 -441.4 10.0 290.5 366.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -230 47 98 -120 -53 -218 -355 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 -2.0 -3.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   2.3% -4.0% -31.9% -5.0% 8.9% 11.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.1% -6.7% -48.3% -5.3% 9.4% 14.2% 0.0% 0.0%   ROI %   7.2% -20.6% -131.5% -9.7% 15.6% 21.9% 0.0% 0.0%   ROE %   6.4% -71.6% -80.6% -6.8% 7.0% 9.6% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   12.3% 7.9% -26.8% -23.9% -20.7% -14.0% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   364.7% -15,276.3% -179.3% 11,628.7% 401.6% 314.8% 0.0% 0.0%   Gearing %   306.0% 9.8% -196.9% -238.8% -306.6% -470.1% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.6% 12.4% 7.9% 2.9% 5.2% 6.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.1 0.8 0.6 0.6 0.6 0.7 0.0 0.0   Current Ratio   1.1 0.8 0.6 0.6 0.6 0.7 0.0 0.0   Cash and cash equivalent   6.6 214.7 7.2 24.7 7.7 5.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   65.1 -121.8 -493.6 -673.9 -687.7 -494.8 -288.0 -288.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   40 0 -110 3 73 92 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   40 0 -110 3 74 92 0 0   EBIT / employee   14 -18 -144 -24 46 64 0 0   Net earnings / employee   3 -19 -119 -23 27 36 0 0