Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SIG HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.4% 1.1% 0.7% 0.6% 1.0% 0.7% 8.2% 8.2%   Credit score (0-100)   79 85 95 97 86 94 30 30   Credit rating   A A AA AA A AA BB BB   Credit limit (kDKK)   46.1 487.5 1,141.8 1,213.3 768.8 1,190.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -130 -110 -17.2 -17.4 -25.1 -24.3 0.0 0.0   EBITDA   -130 -110 -17.2 -17.4 -25.1 -24.3 0.0 0.0   EBIT   -130 -110 -29.2 -29.4 -30.1 -24.3 0.0 0.0   Pre-tax profit (PTP)   2,319.9 2,851.2 1,945.3 469.8 740.3 1,606.1 0.0 0.0   Net earnings   2,355.2 2,839.5 1,814.2 546.1 670.6 1,384.5 0.0 0.0   Pre-tax profit without non-rec. items   2,320 2,851 1,945 470 740 1,606 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   1,390 150 138 126 0.0 0.0 0.0 0.0   Shareholders equity total   7,693 10,532 12,237 12,673 12,024 12,908 8,777 8,777   Interest-bearing liabilities   1,393 641 177 364 310 680 0.0 0.0   Balance sheet total (assets)   10,115 11,966 12,801 13,048 12,601 13,601 8,777 8,777   Net Debt   1,354 634 172 347 -185 428 -8,777 -8,777     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -130 -110 -17.2 -17.4 -25.1 -24.3 0.0 0.0   Gross profit growth   -2,499.8% 15.0% 84.4% -0.8% -44.3% 3.2% 0.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   10,115 11,966 12,801 13,048 12,601 13,601 8,777 8,777   Balance sheet change%   75.7% 18.3% 7.0% 1.9% -3.4% 7.9% -35.5% 0.0%   Added value   -130.0 -110.5 -17.2 -17.4 -18.1 -24.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,390 -1,240 -24 -24 -131 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -4.0 -5.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 169.6% 169.1% 119.9% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   29.8% 26.1% 15.8% 8.6% 6.1% 12.5% 0.0% 0.0%   ROI %   31.8% 28.4% 16.6% 8.7% 6.2% 12.7% 0.0% 0.0%   ROE %   35.9% 31.2% 15.9% 4.4% 5.4% 11.1% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   76.1% 88.0% 95.6% 97.1% 95.4% 94.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -1,040.8% -573.5% -1,000.1% -1,995.4% 736.4% -1,764.5% 0.0% 0.0%   Gearing %   18.1% 6.1% 1.4% 2.9% 2.6% 5.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   5.0% 3.0% 1.7% 236.7% 13.3% 6.9% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   1.3 0.9 0.6 3.1 1.0 0.9 0.0 0.0   Current Ratio   1.3 0.9 0.6 3.1 1.0 0.9 0.0 0.0   Cash and cash equivalent   39.0 7.8 4.8 17.2 494.4 251.5 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   258.9 -97.6 -199.6 767.5 19.9 -47.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -130 -110 -17 -17 -18 -24 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -130 -110 -17 -17 -25 -24 0 0   EBIT / employee   -130 -110 -29 -29 -30 -24 0 0   Net earnings / employee   2,355 2,840 1,814 546 671 1,384 0 0