SBC-JE Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  0.0% 0.9% 0.6% 0.7% 0.8%  
Credit score (0-100)  0 88 96 95 89  
Credit rating  N/A A AA AA A  
Credit limit (kDKK)  0.0 109.1 168.9 212.3 168.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 -7.8 -4.9 -4.9 -4.0  
EBITDA  0.0 -7.8 -4.9 -4.9 -4.0  
EBIT  0.0 -7.8 -4.9 -4.9 -4.0  
Pre-tax profit (PTP)  0.0 196.8 314.1 389.9 312.7  
Net earnings  0.0 196.8 314.1 389.9 312.7  
Pre-tax profit without non-rec. items  0.0 197 314 390 313  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 1,438 1,639 1,915 2,110  
Interest-bearing liabilities  0.0 118 0.0 292 0.0  
Balance sheet total (assets)  0.0 1,561 1,643 2,211 2,114  

Net Debt  0.0 -130 -288 -426 -6.1  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -7.8 -4.9 -4.9 -4.0  
Gross profit growth  0.0% 0.0% 38.0% 0.0% 17.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,561 1,643 2,211 2,114  
Balance sheet change%  0.0% 0.0% 5.3% 34.5% -4.4%  
Added value  0.0 -7.8 -4.9 -4.9 -4.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 12.7% 20.4% 20.5% 14.9%  
ROI %  0.0% 12.7% 20.4% 20.5% 14.9%  
ROE %  0.0% 13.7% 20.4% 21.9% 15.5%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 92.2% 99.8% 86.6% 99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,664.8% 5,944.3% 8,790.0% 153.5%  
Gearing %  0.0% 8.2% 0.0% 15.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.2% 20.5% 3.2% 6.5%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 2.0 76.9 2.4 7.5  
Current Ratio  0.0 2.0 76.9 2.4 7.5  
Cash and cash equivalent  0.0 248.7 288.3 718.4 6.1  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 126.4 296.4 422.4 25.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0