BJ JANSEN ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.8% 2.8% 2.1% 1.2% 2.6%  
Credit score (0-100)  60 59 65 81 60  
Credit rating  BBB BBB BBB A BBB  
Credit limit (kDKK)  0.0 0.0 0.1 41.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -14.6 3.5 79.9 -11.8 -8.7  
EBITDA  -14.6 -46.5 -32.5 -54.8 -136  
EBIT  -14.6 -46.5 -32.5 -54.8 -136  
Pre-tax profit (PTP)  0.8 -42.7 63.4 208.1 -116.0  
Net earnings  0.8 -42.7 63.4 208.1 -116.0  
Pre-tax profit without non-rec. items  0.8 -42.7 63.4 208 -116  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,944 1,901 1,965 2,173 2,057  
Interest-bearing liabilities  369 322 358 0.0 0.0  
Balance sheet total (assets)  2,387 2,296 2,374 2,230 2,073  

Net Debt  354 295 336 -221 -452  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -14.6 3.5 79.9 -11.8 -8.7  
Gross profit growth  18.3% 0.0% 2,184.5% 0.0% 26.6%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,387 2,296 2,374 2,230 2,073  
Balance sheet change%  -9.4% -3.8% 3.4% -6.1% -7.0%  
Added value  -14.6 -46.5 -32.5 -54.8 -135.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% -1,330.2% -40.7% 462.9% 1,560.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.3% -1.0% 3.7% 9.9% -5.4%  
ROI %  3.5% -1.1% 3.8% 10.2% -5.4%  
ROE %  0.0% -2.2% 3.3% 10.1% -5.5%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  81.5% 82.8% 82.8% 97.4% 99.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -2,420.7% -634.0% -1,033.6% 402.2% 333.1%  
Gearing %  19.0% 16.9% 18.2% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  20.0% 5.3% 6.7% 11.5% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  2.3 2.5 2.3 6.7 44.9  
Current Ratio  2.3 2.5 2.3 6.7 44.9  
Cash and cash equivalent  15.1 27.4 21.7 220.6 451.7  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  578.4 551.9 501.8 303.9 690.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -47 -33 -55 -136  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -47 -33 -55 -136  
EBIT / employee  0 -47 -33 -55 -136  
Net earnings / employee  0 -43 63 208 -116