CVR number 30714733
Industry 68.2040 Renting and operating of own or leased real estate

BENT PEDERSEN EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.5% 1.0% 0.5% 0.5% 0.5%  
Credit score (0-100)  99 86 98 98 98  
Credit rating  AA A AA AA AA  
Credit limit (kDKK)  2,237.5 1,474.5 3,082.7 3,386.8 3,716.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  4,215 4,194 4,856 4,800 5,024  
EBITDA  4,215 4,194 4,856 4,800 5,024  
EBIT  2,736 1,083 4,169 4,101 4,314  
Pre-tax profit (PTP)  2,175.9 630.4 3,744.1 3,906.8 4,034.1  
Net earnings  1,724.9 464.4 2,920.2 2,994.6 3,147.0  
Pre-tax profit without non-rec. items  2,176 630 3,744 3,907 4,034  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  53,841 61,860 61,739 61,235 61,677  
Shareholders equity total  20,883 25,831 28,752 31,746 34,893  
Interest-bearing liabilities  30,395 27,131 26,358 24,645 21,850  
Balance sheet total (assets)  58,644 61,885 63,694 64,669 65,509  
Net Debt  30,395 27,122 26,358 24,645 21,842  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,215 4,194 4,856 4,800 5,024  
Gross profit growth  2.6% -0.5% 15.8% -1.2% 4.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  58,644 61,885 63,694 64,669 65,509  
Balance sheet change%  -6.1% 5.5% 2.9% 1.5% 1.3%  
Added value  4,215.2 4,194.2 4,856.5 4,788.6 5,024.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -2,831 423 3,663 -1,203 -268  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  64.9% 25.8% 85.8% 85.4% 85.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.8% 1.9% 6.7% 6.5% 6.8%  
ROI %  4.9% 2.0% 7.0% 6.7% 7.0%  
ROE %  8.6% 2.0% 10.7% 9.9% 9.4%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  35.6% 41.7% 45.1% 49.1% 53.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  721.1% 646.6% 542.7% 513.4% 434.7%  
Gearing %  145.5% 105.0% 91.7% 77.6% 62.6%  
Net interest  0 0 0 0 0  
Financing costs %  2.1% 1.8% 1.8% 1.1% 1.7%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.6 0.0 0.4 0.7 0.9  
Current Ratio  0.6 0.0 0.4 0.7 0.9  
Cash and cash equivalent  0.0 9.2 0.0 0.0 7.2  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,068.8 -7,388.5 -2,782.7 -1,321.1 -401.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0