Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet EOE Boligudlejning II ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.4% 0.4%   Bankruptcy risk   0.0% 0.0% 0.5% 0.4% 1.5% 0.4% 7.5% 7.5%   Credit score (0-100)   0 0 99 100 76 99 32 32   Credit rating   N/A N/A AAA AAA A AAA BB BB   Credit limit (kDKK)   0.0 0.0 5,890.0 14,639.0 585.1 14,452.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 2,262 17,587 -4,734 7,119 0.0 0.0   EBITDA   0.0 0.0 2,262 17,587 -4,734 7,119 0.0 0.0   EBIT   0.0 0.0 2,262 30,980 -15,356 7,917 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 1,348.5 15,597.9 -7,416.5 4,407.1 0.0 0.0   Net earnings   0.0 0.0 1,052.5 12,165.7 -5,784.7 3,437.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 1,348 28,991 -18,039 5,205 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 150,507 295,873 296,851 314,395 0.0 0.0   Shareholders equity total   0.0 0.0 58,152 128,318 126,533 140,571 140,471 140,471   Interest-bearing liabilities   0.0 0.0 91,185 163,042 164,457 163,995 0.0 0.0   Balance sheet total (assets)   0.0 0.0 152,597 301,340 300,691 316,453 140,471 140,471   Net Debt   0.0 0.0 90,861 159,258 162,317 163,978 -140,471 -140,471     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 2,262 17,587 -4,734 7,119 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 677.5% 0.0% 0.0% -100.0% 0.0%   Employees   0 0 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 152,597 301,340 300,691 316,453 140,471 140,471   Balance sheet change%   0.0% 0.0% 0.0% 97.5% -0.2% 5.2% -55.6% 0.0%   Added value   0.0 0.0 2,262.0 30,980.0 -15,355.7 7,917.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 150,507 145,366 978 17,544 -314,395 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 100.0% 176.2% 324.4% 111.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 1.5% 13.7% -5.1% 2.6% 0.0% 0.0%   ROI %   0.0% 0.0% 1.5% 13.8% -5.2% 2.6% 0.0% 0.0%   ROE %   0.0% 0.0% 1.8% 13.0% -4.5% 2.6% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 38.1% 42.6% 42.1% 44.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 4,016.8% 905.6% -3,429.0% 2,303.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 156.8% 127.1% 130.0% 116.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 2.0% 1.6% 1.7% 1.7% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.7 1.4 0.5 0.2 0.0 0.0   Current Ratio   0.0 0.0 0.7 1.4 0.5 0.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 323.5 3,783.3 2,139.7 17.2 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 -1,048.9 1,527.2 -4,553.6 -8,925.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 2,262 30,980 -15,356 7,917 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 2,262 17,587 -4,734 7,119 0 0   EBIT / employee   0 0 2,262 30,980 -15,356 7,917 0 0   Net earnings / employee   0 0 1,052 12,166 -5,785 3,437 0 0