CVR number 33036191
Industry 63.9100 News agency activities

MIINTO HOLDING A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmarkIFRS
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Bankruptcy risk for industry  3.3% 3.3% 3.3% 3.3% 3.3%  
Bankruptcy risk  10.6% 15.6% 19.1% 12.1% 17.5%  
Credit score (0-100)  23 11 6 19 9  
Credit rating  BB BB B BB B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 0.0 0.0  
EBITDA  -47,202 -124,343 -188,570 -126,213 -56,831  
EBIT  -47,202 -124,343 -188,570 -126,213 -56,831  
Pre-tax profit (PTP)  -47,010.0 -124,343.0 -190,136.0 -117,920.0 -60,267.0  
Net earnings  -47,010.0 -124,343.0 -189,667.0 -118,846.0 -59,534.0  
Pre-tax profit without non-rec. items  -47,010 -124,343 -190,136 -117,920 -60,267  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  28,169 53,026 -29,181 5,247 -55,297  
Interest-bearing liabilities  0.0 0.0 8,852 6,466 6,465  
Balance sheet total (assets)  85,755 105,526 124,659 133,564 155,067  
Net Debt  0.0 -7.0 8,852 6,466 -20.0  
 
See the entire balance sheet

Volume 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  85,755 105,526 124,659 133,564 155,067  
Balance sheet change%  -9.5% 23.1% 18.1% 7.1% 16.1%  
Added value  -47,202.0 -124,343.0 -188,570.0 -126,213.0 -56,831.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -52.1% -130.0% -145.4% -77.0% -30.2%  
ROI %  -33.1% -91.3% -210.1% -509.2% -260.1%  
ROE %  -90.5% -306.3% -213.5% -183.0% -74.3%  

Solidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Equity ratio %  50.0% 50.0% -19.0% 3.9% -26.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -4.7% -5.1% 0.0%  
Gearing %  0.0% 0.0% -30.3% 123.2% -11.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 35.4% 95.0% 129.6%  

Liquidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Quick Ratio  -0.0 -1.0 0.1 0.2 0.2  
Current Ratio  -0.0 -1.0 0.1 0.2 0.2  
Cash and cash equivalent  0.0 7.0 0.0 0.0 20.0  

Capital use efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  28,255.0 108,656.0 -124,440.0 -99,017.0 -168,241.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0