CVR number 38355031
Industry 71.1210 Engineering activities and related technical consultancy

JB Consultant & Engineering ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  16.6% 8.5% 7.2% 15.8% 18.7%  
Credit score (0-100)  11 29 32 11 6  
Credit rating  BB BB BBB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  142 65.0 240 22.0 -30.8  
EBITDA  31.0 27.0 46.0 -44.0 -30.8  
EBIT  31.0 27.0 46.0 -44.0 -30.8  
Pre-tax profit (PTP)  28.0 26.0 42.0 -45.0 -30.9  
Net earnings  21.0 20.0 33.0 -45.0 -30.9  
Pre-tax profit without non-rec. items  28.0 26.0 42.0 -45.0 -30.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  213 233 266 220 189  
Interest-bearing liabilities  0.0 4.0 0.0 3.0 1.0  
Balance sheet total (assets)  233 289 299 243 198  
Net Debt  -227 -236 -286 -211 -185  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  142 65.0 240 22.0 -30.8  
Gross profit growth  -56.0% -54.2% 269.2% -90.8% 0.0%  
Employees  1 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  233 289 299 243 198  
Balance sheet change%  -19.9% 24.0% 3.5% -18.7% -18.4%  
Added value  31.0 27.0 46.0 -44.0 -30.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -41 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 -1.0 -2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  21.8% 41.5% 19.2% -200.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  11.8% 10.3% 15.6% -16.2% -14.0%  
ROI %  15.3% 12.0% 18.3% -18.0% -14.9%  
ROE %  10.4% 9.0% 13.2% -18.5% -15.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  91.4% 80.6% 89.0% 90.5% 95.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -732.3% -874.1% -621.7% 479.5% 598.8%  
Gearing %  0.0% 1.7% 0.0% 1.4% 0.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 50.0% 200.0% 66.7% 4.3%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  13.7 5.8 10.3 10.6 21.8  
Current Ratio  13.7 5.8 10.3 10.6 21.8  
Cash and cash equivalent  227.0 240.0 286.0 214.0 185.7  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  216.0 239.0 270.0 220.0 189.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  31 27 46 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  31 27 46 0 0  
EBIT / employee  31 27 46 0 0  
Net earnings / employee  21 20 33 0 0