PlusEjendomme A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  12.8% 19.2% 3.0% 5.8% 3.7%  
Credit score (0-100)  18 6 57 39 52  
Credit rating  BB B BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  1,446 -589 -228 -694 -99.0  
EBITDA  1,446 -589 -228 -694 -99.0  
EBIT  1,446 -589 -228 -694 -99.0  
Pre-tax profit (PTP)  4,044.1 7,430.8 2,613.5 -376.4 68.4  
Net earnings  3,692.8 7,430.8 2,613.5 -376.4 68.4  
Pre-tax profit without non-rec. items  4,044 7,431 2,614 -376 68.4  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  4,093 7,831 3,014 2,637 2,705  
Interest-bearing liabilities  0.0 0.0 2,825 3,125 3,125  
Balance sheet total (assets)  6,150 8,077 6,060 6,008 5,863  

Net Debt  -1,364 -7,884 2,814 2,779 3,074  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,446 -589 -228 -694 -99.0  
Gross profit growth  0.0% 0.0% 61.3% -204.3% 85.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,150 8,077 6,060 6,008 5,863  
Balance sheet change%  0.0% 31.3% -25.0% -0.9% -2.4%  
Added value  1,446.4 -588.9 -228.2 -694.4 -99.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  65.8% 105.2% 37.5% -6.2% 1.2%  
ROI %  94.8% 123.8% 38.8% -6.5% 1.2%  
ROE %  90.2% 124.6% 48.2% -13.3% 2.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  66.5% 97.0% 49.7% 43.9% 46.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -94.3% 1,338.7% -1,233.3% -400.2% -3,103.0%  
Gearing %  0.0% 0.0% 93.7% 118.5% 115.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.8% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  3.3 32.8 0.1 0.1 0.0  
Current Ratio  3.3 32.8 0.1 0.1 0.0  
Cash and cash equivalent  1,364.5 7,883.8 10.8 346.4 51.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  4,266.8 7,830.8 -2,693.0 -2,931.2 -3,030.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0