Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

P P TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%   Bankruptcy risk   0.9% 1.1% 0.7% 0.8% 0.7% 0.9% 9.6% 9.4%   Credit score (0-100)   91 86 95 92 95 88 26 26   Credit rating   A A AA AA AA A BB BB   Credit limit (kDKK)   173.6 99.5 329.2 305.4 403.3 346.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,513 2,586 2,822 2,537 2,643 2,485 0.0 0.0   EBITDA   1,004 891 1,202 813 983 632 0.0 0.0   EBIT   668 399 768 484 669 321 0.0 0.0   Pre-tax profit (PTP)   667.5 394.3 765.0 492.0 685.3 346.7 0.0 0.0   Net earnings   520.2 306.3 596.7 384.2 533.6 262.8 0.0 0.0   Pre-tax profit without non-rec. items   667 394 765 492 685 347 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   1,930 2,189 1,733 1,404 1,160 1,434 0.0 0.0   Shareholders equity total   1,290 1,596 2,193 2,577 3,111 3,373 3,223 3,223   Interest-bearing liabilities   594 399 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,810 2,792 3,379 3,645 3,982 4,392 3,223 3,223   Net Debt   77.8 192 -942 -312 -769 -1,472 -3,223 -3,223     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,513 2,586 2,822 2,537 2,643 2,485 0.0 0.0   Gross profit growth   9.0% 2.9% 9.1% -10.1% 4.1% -5.9% -100.0% 0.0%   Employees   3 3 3 3 3 3 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,810 2,792 3,379 3,645 3,982 4,392 3,223 3,223   Balance sheet change%   27.1% -0.6% 21.0% 7.9% 9.2% 10.3% -26.6% 0.0%   Added value   1,004.3 891.3 1,202.0 812.6 997.7 631.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   437 -233 -891 -657 -558 -38 -1,434 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   26.6% 15.4% 27.2% 19.1% 25.3% 12.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   26.6% 14.3% 24.9% 14.2% 18.1% 8.3% 0.0% 0.0%   ROI %   37.8% 19.3% 34.5% 19.7% 23.3% 10.4% 0.0% 0.0%   ROE %   50.5% 21.2% 31.5% 16.1% 18.8% 8.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   45.9% 57.2% 64.9% 70.7% 78.1% 76.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   7.7% 21.5% -78.4% -38.4% -78.2% -233.0% 0.0% 0.0%   Gearing %   46.1% 25.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.1% 1.0% 1.5% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.7 0.6 1.8 2.1 3.9 3.6 0.0 0.0   Current Ratio   0.7 0.6 1.8 2.1 3.9 3.6 0.0 0.0   Cash and cash equivalent   516.6 206.8 942.0 312.1 769.2 1,472.3 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -411.8 -367.2 747.8 873.2 1,681.8 2,132.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   335 297 401 271 333 211 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   335 297 401 271 328 211 0 0   EBIT / employee   223 133 256 161 223 107 0 0   Net earnings / employee   173 102 199 128 178 88 0 0