Fjord Logistics ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 0.0% 2.7% 2.5% 2.4%  
Credit score (0-100)  0 0 59 62 62  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,431 2,032 2,165  
EBITDA  0.0 0.0 388 992 859  
EBIT  0.0 0.0 149 685 542  
Pre-tax profit (PTP)  0.0 0.0 26.6 289.5 94.7  
Net earnings  0.0 0.0 38.3 239.0 83.7  
Pre-tax profit without non-rec. items  0.0 0.0 26.6 290 94.7  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 11,143 10,837 10,683  
Shareholders equity total  0.0 0.0 78.3 317 401  
Interest-bearing liabilities  0.0 0.0 11,126 10,140 9,549  
Balance sheet total (assets)  0.0 0.0 11,538 11,120 10,759  

Net Debt  0.0 0.0 10,879 9,953 9,549  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,431 2,032 2,165  
Gross profit growth  0.0% 0.0% 0.0% 42.0% 6.5%  
Employees  0 0 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 11,538 11,120 10,759  
Balance sheet change%  0.0% 0.0% 0.0% -3.6% -3.2%  
Added value  0.0 0.0 387.7 924.5 858.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 10,904 -612 -471  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 10.4% 33.7% 25.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 1.3% 6.1% 5.0%  
ROI %  0.0% 0.0% 1.3% 6.2% 5.2%  
ROE %  0.0% 0.0% 48.9% 120.8% 23.3%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.7% 2.9% 3.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 2,806.2% 1,003.7% 1,111.9%  
Gearing %  0.0% 0.0% 14,206.9% 3,195.5% 2,381.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.2% 3.7% 4.5%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 247.6 187.5 0.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -10,933.0 -10,298.1 -9,984.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 194 462 429  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 194 496 429  
EBIT / employee  0 0 74 343 271  
Net earnings / employee  0 0 19 120 42