CVR number 42095109
Industry 43.9910 Other specialised construction activities n.e.c.

Maxmurer ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 0.0% 11.5% 14.3% 15.2%  
Credit score (0-100)  0 0 20 14 12  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 367 207 270  
EBITDA  0.0 0.0 -1.6 -58.9 -3.1  
EBIT  0.0 0.0 -13.2 -80.4 -24.5  
Pre-tax profit (PTP)  0.0 0.0 -13.4 -80.4 -24.5  
Net earnings  0.0 0.0 -11.2 -63.0 -19.2  
Pre-tax profit without non-rec. items  0.0 0.0 -13.4 -80.4 -24.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 95.6 74.1 52.7  
Shareholders equity total  0.0 0.0 28.9 -34.2 -53.4  
Interest-bearing liabilities  0.0 0.0 127 137 143  
Balance sheet total (assets)  0.0 0.0 222 153 161  
Net Debt  0.0 0.0 71.5 117 81.4  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 367 207 270  
Gross profit growth  0.0% 0.0% 0.0% -43.5% 30.3%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 222 153 161  
Balance sheet change%  0.0% 0.0% 0.0% -31.1% 5.4%  
Added value  0.0 0.0 -1.6 -68.7 -3.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 84 -43 -43  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -3.6% -38.7% -9.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -6.0% -39.3% -12.2%  
ROI %  0.0% 0.0% -8.5% -54.8% -17.5%  
ROE %  0.0% 0.0% -38.6% -69.4% -12.2%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 13.0% -18.3% -24.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -4,414.4% -198.7% -2,629.8%  
Gearing %  0.0% 0.0% 440.9% -401.2% -268.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.3% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.6 0.4 0.5  
Current Ratio  0.0 0.0 0.6 0.4 0.5  
Cash and cash equivalent  0.0 0.0 55.7 20.1 61.7  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -86.7 -108.3 -106.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -2 -69 -3  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -2 -59 -3  
EBIT / employee  0 0 -13 -80 -25  
Net earnings / employee  0 0 -11 -63 -19