KJØBENHAVNSKE EJENDOMME ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  2.2% 1.8% 1.7% 1.6% 0.7%  
Credit score (0-100)  68 72 71 74 94  
Credit rating  BBB A A A AA  
Credit limit (kDKK)  0.1 1.5 1.5 3.6 229.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -73.3 -121 -24.7 -10.5 -12.0  
EBITDA  -73.3 -121 -24.7 -10.5 -12.0  
EBIT  -73.3 -121 -24.7 -10.5 -12.0  
Pre-tax profit (PTP)  370.7 369.1 -360.1 -103.1 608.0  
Net earnings  313.7 318.3 -360.1 -103.1 567.6  
Pre-tax profit without non-rec. items  371 369 -360 -103 608  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  2,061 2,380 2,019 1,916 2,484  
Interest-bearing liabilities  1,056 1,152 1,808 1,104 1,104  
Balance sheet total (assets)  4,776 5,666 5,222 3,020 3,618  

Net Debt  -2,543 -3,278 -1,812 -177 -815  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -73.3 -121 -24.7 -10.5 -12.0  
Gross profit growth  -189.6% -65.0% 79.6% 57.5% -13.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,776 5,666 5,222 3,020 3,618  
Balance sheet change%  15.8% 18.6% -7.8% -42.2% 19.8%  
Added value  -73.3 -120.9 -24.7 -10.5 -12.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.3% 7.1% 0.4% -0.9% 18.3%  
ROI %  12.7% 11.1% 0.4% -0.9% 15.8%  
ROE %  16.5% 14.3% -16.4% -5.2% 25.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  65.3% 62.3% 38.7% 46.5% 68.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  3,469.6% 2,711.2% 7,332.3% 1,685.3% 6,813.7%  
Gearing %  51.2% 48.4% 89.5% 57.6% 44.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 25.6% 4.5% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.2 2.1 2.6 1.2 64.2  
Current Ratio  2.2 2.1 2.6 1.2 64.2  
Cash and cash equivalent  3,598.5 4,429.9 3,619.8 1,281.1 1,919.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,629.6 -2,112.4 -1,354.4 -973.2 -23.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0