KK.RENGØRING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.4% 6.2% 5.9% 4.7% 14.2%  
Credit score (0-100)  43 38 38 45 14  
Credit rating  BBB BBB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  769 536 631 534 394  
EBITDA  295 67.0 67.8 204 61.0  
EBIT  285 57.0 57.8 194 61.0  
Pre-tax profit (PTP)  268.8 50.0 52.2 188.0 61.0  
Net earnings  227.4 38.0 40.6 144.9 47.2  
Pre-tax profit without non-rec. items  269 50.0 52.2 188 61.0  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  30.0 20.0 10.0 0.0 0.0  
Shareholders equity total  225 263 304 448 496  
Interest-bearing liabilities  0.0 0.0 0.0 10.0 10.0  
Balance sheet total (assets)  870 863 567 740 759  

Net Debt  -840 -843 -557 -567 -594  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  769 536 631 534 394  
Gross profit growth  186.2% -30.3% 17.7% -15.3% -26.3%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  870 863 567 740 759  
Balance sheet change%  73.3% -0.9% -34.3% 30.6% 2.5%  
Added value  294.6 67.0 67.8 204.5 61.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  20 -20 -20 -20 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  37.0% 10.6% 9.2% 36.4% 15.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  41.4% 6.6% 8.1% 29.7% 8.1%  
ROI %  252.9% 23.4% 20.4% 51.0% 12.7%  
ROE %  62.5% 15.6% 14.3% 38.5% 10.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  40.8% 30.5% 53.5% 60.6% 65.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -285.3% -1,258.2% -821.4% -277.4% -973.7%  
Gearing %  0.0% 0.0% 0.0% 2.2% 2.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 129.8% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  2.6 1.4 2.1 2.5 2.9  
Current Ratio  1.3 1.4 2.1 2.5 2.9  
Cash and cash equivalent  840.4 843.0 556.9 577.3 604.4  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  195.0 243.0 293.6 448.5 495.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 61  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 61  
EBIT / employee  0 0 0 0 61  
Net earnings / employee  0 0 0 0 47