JBP BOLIGINVEST ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.6% 1.3% 1.3% 1.4% 2.3%  
Credit score (0-100)  76 80 79 78 64  
Credit rating  A A A A BBB  
Credit limit (kDKK)  14.0 113.7 121.3 95.1 0.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  910 889 1,396 1,109 1,123  
EBITDA  910 889 1,396 1,109 1,123  
EBIT  1,168 2,432 1,894 1,946 282  
Pre-tax profit (PTP)  925.5 2,116.9 1,551.9 1,692.6 -310.3  
Net earnings  721.9 1,651.2 1,210.6 1,319.7 -242.0  
Pre-tax profit without non-rec. items  926 2,117 1,552 1,693 -310  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  20,600 22,310 22,984 23,841 23,000  
Shareholders equity total  5,781 7,432 8,643 9,962 9,720  
Interest-bearing liabilities  12,450 14,246 13,078 12,554 11,871  
Balance sheet total (assets)  20,600 24,190 24,455 25,339 24,147  

Net Debt  12,450 14,213 13,078 12,554 11,871  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  910 889 1,396 1,109 1,123  
Gross profit growth  -8.6% -2.3% 57.0% -20.6% 1.3%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  20,600 24,190 24,455 25,339 24,147  
Balance sheet change%  0.6% 17.4% 1.1% 3.6% -4.7%  
Added value  1,167.8 2,431.8 1,893.8 1,945.8 282.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  258 1,710 674 857 -841  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  128.3% 273.5% 135.7% 175.5% 25.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.7% 10.9% 7.9% 7.9% 1.4%  
ROI %  5.8% 11.1% 8.1% 8.2% 1.4%  
ROE %  13.3% 25.0% 15.1% 14.2% -2.5%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  28.1% 30.7% 35.3% 39.3% 40.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,367.7% 1,598.5% 936.8% 1,132.3% 1,057.0%  
Gearing %  215.4% 191.7% 151.3% 126.0% 122.1%  
Net interest  0 0 0 0 0  
Financing costs %  2.0% 2.4% 2.7% 2.2% 5.4%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.3 0.2 0.3 0.2  
Current Ratio  0.0 0.3 0.2 0.3 0.2  
Cash and cash equivalent  0.0 33.3 0.0 0.0 0.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,644.3 -4,989.2 -4,824.8 -4,349.1 -4,070.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 1,946 282  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 1,109 1,123  
EBIT / employee  0 0 0 1,946 282  
Net earnings / employee  0 0 0 1,320 -242